Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.24T2022-01-01 → 2022-12-31Cons.Revenue2 IFRS
Revenue¥1.09T2021-01-01 → 2021-12-31Cons.Revenue2 IFRS
Revenue¥939.2bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.05T2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.02T2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥117.6bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥241.8bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax¥100.9bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥208.8bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Net income (owners)¥59.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.4bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥159.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥80.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥90.3bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥65.9bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥3.74Tat 2022-12-31Cons.Assets IFRS
Total assets¥3.72Tat 2021-12-31Cons.Assets IFRS
Total assets¥3.36Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.80Tat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.64Tat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.79Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥2.81Tat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥955.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥909.5bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥804.3bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥880.3bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥845.0bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥740.8bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥975.0bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.05Tat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥603.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥723.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥530.7bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥414.1bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥416.7bnat 2018-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥80.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥139.7bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥88.3bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥80.0bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥133.0bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥24.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥262.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥137.0bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥76.1bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥61.4bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥188.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥232.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥96.6bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.8bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥57.5bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥223.332022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥388.792021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-571.192020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-287.922019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥320.392018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥221.962022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥387.112021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-571.212020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-287.942019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥320.382018-01-01 → 2018-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥3,329.62at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,088.16at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,633.31at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,523.11at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,716.33at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio23.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.7%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.7%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.8%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.4%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees69,066at 2022-12-31Cons.Number of employees
Employees64,832at 2021-12-31Cons.Number of employees
Employees64,533at 2020-12-31dCons.Number of employees
Employees66,400at 2019-12-31dCons.Number of employees
Employees62,608at 2018-12-31dCons.Number of employees
Revenue¥61.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥34.9bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Revenue¥36.1bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.53T2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.54T2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥33.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥6.8bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥33.8bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥7.0bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥16.5bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥75.4bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥171.7bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥3.5bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥122.9bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥278.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥58.3bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥94.8bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.05Tat 2022-12-31StandaloneAssets
Total assets¥1.18Tat 2021-12-31StandaloneAssets
Total assets¥1.09Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.87Tat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.83Tat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥436.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥478.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥609.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥699.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥616.4bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.05Tat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥991.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥224.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥389.7bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥13.242022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.982021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-996.052020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.492019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥336.442018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.152022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥439.122021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥207.432019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥155.252022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥117.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥71.252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥952019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,304.69at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.03at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.08at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,789.12at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,515.78at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE18.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued270,165,354at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees129at 2022-12-31StandaloneNumber of employees
Employees181at 2021-12-31StandaloneNumber of employees
Employees164at 2020-12-31dStandaloneNumber of employees
Employees7,071at 2019-12-31dStandaloneNumber of employees
Employees6,921at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥58.8bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥8.8bn
Domestic Businessreportable segmentcapex2022-01-01 → 2022-12-31¥11.4bn
Domestic Businessreportable segmentemployeesat 2022-12-3122082 pure
Domestic Businessreportable segmentsegment assetsat 2022-12-31¥1.23T
Domestic Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥105.7bn
Overseas Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7.1bn
Overseas Businessreportable segmentemployeesat 2022-12-3146919 pure
Overseas Businessreportable segmentsegment assetsat 2022-12-31¥2.45T
Overseas Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥106.3bn
—segment totalcapex2022-01-01 → 2022-12-31¥18.5bn
—segment totalsegment assetsat 2022-12-31¥3.68T
—segment totalsegment profit2022-01-01 → 2022-12-31¥212.0bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥205.5bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥5.3bn
Domestic Businessreportable segmentcapex2021-01-01 → 2021-12-31¥8.4bn
Domestic Businessreportable segmentsegment assetsat 2021-12-31¥1.24T
Domestic Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥95.4bn
Overseas Businessreportable segmentcapex2021-01-01 → 2021-12-31¥12.7bn
Overseas Businessreportable segmentsegment assetsat 2021-12-31¥2.28T
Overseas Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥89.0bn
—segment totalcapex2021-01-01 → 2021-12-31¥21.0bn
—segment totalsegment assetsat 2021-12-31¥3.51T
—segment totalsegment profit2021-01-01 → 2021-12-31¥184.3bn
Domestic Businessreportable segmentemployeesat 2022-12-3164 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,206
ItemContextValueUnit
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember991086000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1048593000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember616425000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember699150000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember609303000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1834579000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1867565000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1093173000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1177686000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1046010000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember3515.78
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember3789.12
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember2191.08
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember2555.03
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember2304.69
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember90.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember95.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember71.25
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember117.50
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember155.25
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember45.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember47.50
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember47.50
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember50.50
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember70.25
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember336.44
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember207.49
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-996.05
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember440.98
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember13.24
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember207.43
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember439.12
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember13.15
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.540
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.561
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.564
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.594
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.583
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.098
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.057
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.187
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.005
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember14.6
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember18.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember9.3
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember313.1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass