Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.24T2022-01-01 → 2022-12-31Cons.Revenue2 IFRS
Revenue¥1.09T2021-01-01 → 2021-12-31Cons.Revenue2 IFRS
Revenue¥939.2bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.05T2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.02T2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥117.6bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥241.8bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax¥100.9bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥208.8bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Net income (owners)¥59.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.4bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥159.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥80.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥90.3bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥65.9bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥3.74Tat 2022-12-31Cons.Assets IFRS
Total assets¥3.72Tat 2021-12-31Cons.Assets IFRS
Total assets¥3.36Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.80Tat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.64Tat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.79Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥2.81Tat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥955.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥909.5bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥804.3bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥880.3bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥845.0bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥740.8bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥975.0bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.05Tat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥603.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥723.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥530.7bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥414.1bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥416.7bnat 2018-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥80.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥139.7bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥88.3bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥80.0bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥133.0bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥24.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥262.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥137.0bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥76.1bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥61.4bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥188.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥232.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥96.6bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.8bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥57.5bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥223.332022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥388.792021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-571.192020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-287.922019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥320.392018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥221.962022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥387.112021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-571.212020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-287.942019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥320.382018-01-01 → 2018-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥3,329.62at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,088.16at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,633.31at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,523.11at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,716.33at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio23.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.7%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.7%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.8%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.4%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees69,066at 2022-12-31Cons.Number of employees
Employees64,832at 2021-12-31Cons.Number of employees
Employees64,533at 2020-12-31dCons.Number of employees
Employees66,400at 2019-12-31dCons.Number of employees
Employees62,608at 2018-12-31dCons.Number of employees
Revenue¥61.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥34.9bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Revenue¥36.1bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.53T2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.54T2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥33.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥6.8bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥33.8bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥7.0bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥16.5bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥75.4bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥171.7bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥3.5bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥122.9bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥278.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥58.3bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥94.8bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.05Tat 2022-12-31StandaloneAssets
Total assets¥1.18Tat 2021-12-31StandaloneAssets
Total assets¥1.09Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.87Tat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.83Tat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥436.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥478.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥609.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥699.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥616.4bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.05Tat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥991.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥224.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥389.7bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥13.242022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.982021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-996.052020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.492019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥336.442018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.152022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥439.122021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥207.432019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥155.252022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥117.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥71.252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥952019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,304.69at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.03at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.08at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,789.12at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,515.78at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE18.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued270,165,354at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees129at 2022-12-31StandaloneNumber of employees
Employees181at 2021-12-31StandaloneNumber of employees
Employees164at 2020-12-31dStandaloneNumber of employees
Employees7,071at 2019-12-31dStandaloneNumber of employees
Employees6,921at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥58.8bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥8.8bn
Domestic Businessreportable segmentcapex2022-01-01 → 2022-12-31¥11.4bn
Domestic Businessreportable segmentemployeesat 2022-12-3122082 pure
Domestic Businessreportable segmentsegment assetsat 2022-12-31¥1.23T
Domestic Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥105.7bn
Overseas Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7.1bn
Overseas Businessreportable segmentemployeesat 2022-12-3146919 pure
Overseas Businessreportable segmentsegment assetsat 2022-12-31¥2.45T
Overseas Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥106.3bn
—segment totalcapex2022-01-01 → 2022-12-31¥18.5bn
—segment totalsegment assetsat 2022-12-31¥3.68T
—segment totalsegment profit2022-01-01 → 2022-12-31¥212.0bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥205.5bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥5.3bn
Domestic Businessreportable segmentcapex2021-01-01 → 2021-12-31¥8.4bn
Domestic Businessreportable segmentsegment assetsat 2021-12-31¥1.24T
Domestic Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥95.4bn
Overseas Businessreportable segmentcapex2021-01-01 → 2021-12-31¥12.7bn
Overseas Businessreportable segmentsegment assetsat 2021-12-31¥2.28T
Overseas Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥89.0bn
—segment totalcapex2021-01-01 → 2021-12-31¥21.0bn
—segment totalsegment assetsat 2021-12-31¥3.51T
—segment totalsegment profit2021-01-01 → 2021-12-31¥184.3bn
Domestic Businessreportable segmentemployeesat 2022-12-3164 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,206
ItemContextValueUnit
Total transactions with owners IFRSCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-5392000000JPY
Total transactions with owners IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember17962000000JPY
Total transactions with owners IFRSCurrentYearDuration_RetainedEarningsIFRSMember-115169000000JPY
Total transactions with owners IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember-61014000000JPY
Total transactions with owners IFRSCurrentYearDuration_NonControllingInterestsIFRSMember10044000000JPY
Total transactions with owners IFRSCurrentYearDuration-50969000000JPY
Equity IFRSCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Equity IFRSCurrentYearInstant_OtherComponentsOfEquityIFRSMember135786000000JPY
Equity IFRSCurrentYearInstant_RetainedEarningsIFRSMember620418000000JPY
Equity IFRSCurrentYearInstant_EquityAttributableToOwnersOfParentIFRSMember880267000000JPY
Equity IFRSCurrentYearInstant_NonControllingInterestsIFRSMember75060000000JPY
Equity IFRSCurrentYearInstant955327000000JPY
Profit loss before tax IFRSPrior1YearDuration208833000000JPY
Profit loss before tax IFRSCurrentYearDuration100908000000JPY
Depreciation and amortization ope cf IFRSPrior1YearDuration74876000000JPY
Depreciation and amortization ope cf IFRSCurrentYearDuration74170000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YearDuration1353000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYearDuration35972000000JPY
Interest and dividend income ope cf IFRSPrior1YearDuration-3151000000JPY
Interest and dividend income ope cf IFRSCurrentYearDuration-4935000000JPY
Interest expenses ope cf IFRSPrior1YearDuration17197000000JPY
Interest expenses ope cf IFRSCurrentYearDuration22203000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YearDuration-2448000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYearDuration-3418000000JPY
Impairment loss on investments accounted for using the equity method ope cf IFRSPrior1YearDuration-JPY
Impairment loss on investments accounted for using the equity method ope cf IFRSCurrentYearDuration5950000000JPY
Revaluation of contingent consideration and put option liability ope cf IFRSPrior1YearDuration20293000000JPY
Revaluation of contingent consideration and put option liability ope cf IFRSCurrentYearDuration12163000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSPrior1YearDuration-118960000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSCurrentYearDuration-16826000000JPY
Revaluation gain loss on step acquisition ope cf IFRSPrior1YearDuration-JPY
Revaluation gain loss on step acquisition ope cf IFRSCurrentYearDuration-5467000000JPY
Loss gain on valuation of securities ope cf IFRSPrior1YearDuration-270000000JPY
Loss gain on valuation of securities ope cf IFRSCurrentYearDuration-11413000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YearDuration3620000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYearDuration306000000JPY
Increase decrease in provision of business restructuring cost ope cf IFRSPrior1YearDuration-28409000000JPY
Increase decrease in provision of business restructuring cost ope cf IFRSCurrentYearDuration4448000000JPY
Other changes in working capital ope cf IFRSPrior1YearDuration12014000000JPY
Other changes in working capital ope cf IFRSCurrentYearDuration1173000000JPY
Cash flows from operating activities before adjusting changes in working capital and others ope cf IFRSPrior1YearDuration184949000000JPY
Cash flows from operating activities before adjusting changes in working capital and others ope cf IFRSCurrentYearDuration215234000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YearDuration-129293000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYearDuration17533000000JPY
Decrease increase in inventories ope cf IFRSPrior1YearDuration-779000000JPY
Decrease increase in inventories ope cf IFRSCurrentYearDuration16975000000JPY
Decrease increase in other current assets ope cf IFRSPrior1YearDuration1755000000JPY
Decrease increase in other current assets ope cf IFRSCurrentYearDuration14893000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YearDuration141372000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYearDuration-17405000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass