Quarterly report · Q2
4323.TEDINET S100S8RU
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥651m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥738m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥649m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥748m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥929m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥819m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥220m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥542m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥86m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥409m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥281m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥273m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.06 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.16 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥204m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥917m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥917m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥104m |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥407,000 |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥601m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥852m |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E05236-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥184m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥719m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥719m |
| jpcrp040300-q2r_E05236-000Medical Big Data Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥71m |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q2r_E05236-000Package Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥556m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries and allowances sga | Prior1YTDDuration | 708849000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 782235000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 176740000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 199696000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 34231000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 44652000 | JPY |
| Directors share based compensation expenses sga | Prior1YTDDuration | 11908000 | JPY |
| Directors share based compensation expenses sga | CurrentYTDDuration | 7945000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 352000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | - | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 28196000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 31028000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 199771000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 120912000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 6870153000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05236-000PackageBusinessReportableSegmentMember | 2051526000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05236-000MedicalBigDataBusinessReportableSegmentMember | 718883000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05236-000GlobalBusinessReportableSegmentMember | 1363476000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11004040000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 11004040000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 42063000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05236-000PackageBusinessReportableSegmentMember | 28015000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05236-000MedicalBigDataBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05236-000GlobalBusinessReportableSegmentMember | 18821000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 88900000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -88900000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 6912216000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05236-000PackageBusinessReportableSegmentMember | 2079542000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05236-000MedicalBigDataBusinessReportableSegmentMember | 718883000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05236-000GlobalBusinessReportableSegmentMember | 1382298000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11092940000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -88900000 | JPY |
| Net sales | Prior1YTDDuration | 11004040000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 1044698000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05236-000PackageBusinessReportableSegmentMember | 555731000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05236-000MedicalBigDataBusinessReportableSegmentMember | 70923000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05236-000GlobalBusinessReportableSegmentMember | 184168000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1855521000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -851927000 | JPY |
| Operating income | Prior1YTDDuration | 1003593000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 7299159000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05236-000PackageBusinessReportableSegmentMember | 2255060000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05236-000MedicalBigDataBusinessReportableSegmentMember | 917161000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05236-000GlobalBusinessReportableSegmentMember | 1661199000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12132581000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 12132581000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05236-000DXAndSIBusinessMember | 54142000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |