Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥15.8bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥14.6bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥13.6bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥13.7bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥12.3bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥1.1bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.4bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.2bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.3bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥909m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥718m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.6bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥123m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥688m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥588m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥633m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥191m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥12.7bnat 2025-09-30Cons.Assets
Total assets¥11.3bnat 2024-09-30Cons.Assets
Total assets¥11.2bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥10.9bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥9.5bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.7bnat 2024-09-30Cons.Liabilities
Net assets / equity¥8.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.6bnat 2024-09-30Cons.Net assets
Net assets / equity¥6.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥6.1bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.8bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥986m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥752m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥796m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥394m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥630m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥862m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥764m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥147m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥566m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥755m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥307m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥838m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.852024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.192023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.912022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.132021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.342020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥499.06at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥403.14at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥406.68at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥373.59at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥339.05at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio65.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE21.6%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE2.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE11.7%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE13.2%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees443at 2025-09-30Cons.Number of employees
Employees606at 2024-09-30Cons.Number of employees
Employees610at 2023-09-30vCons.Number of employees
Employees593at 2022-09-30vCons.Number of employees
Employees529at 2021-09-30dCons.Number of employees
Revenue¥1.1bn2024-10-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥1.0bn2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥689m2022-10-01 → 2023-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥547m2021-10-01 → 2022-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥499m2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥656m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥579m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥661m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥579m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥187m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥151m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥228m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥441m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.7bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income−¥461m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥187m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥158m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥143m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2025-09-30StandaloneAssets
Total assets¥5.0bnat 2024-09-30StandaloneAssets
Total assets¥5.4bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥5.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.3bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥3.3bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥106.992024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.622023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.472022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.512021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.592020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥303.51at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥179.21at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥219.3at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥220.8at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥218.05at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE43.5%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE5.7%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE4.8%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE4.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,039,400at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,518,400at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,347,600at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,273,500at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,178,500at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥35m
Healthcare Solutions Businessreportable segmentemployeesat 2025-09-30363 pure
Marketing Solution Businessreportable segmentemployeesat 2025-09-3057 pure
Marketing Solution Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥502m
Marketing Solution Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥502m
Marketing Solution Businessreportable segmentsegment profit2024-10-01 → 2025-09-30−¥8m
—segment totalrevenue2024-10-01 → 2025-09-30¥15.8bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥15.8bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥1.4bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥44m
Marketing Solution Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥410m
Marketing Solution Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥410m
Marketing Solution Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥55m
—segment totalrevenue2023-10-01 → 2024-09-30¥14.6bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥14.6bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember1725482000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1344698000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember400000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember1744698000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember1200000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1746373000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember1747573000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-200404000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember2692148000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember17523000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember17523000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember3585000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2713256000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-272164000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-272164000JPY
Issuance of new sharesexercise of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember878190000JPY
Issuance of new sharesexercise of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember878190000JPY
Issuance of new shares restricted stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember33123000JPY
Issuance of new shares restricted stockCurrentYearDuration_NonConsolidatedMember33123000JPY
Transfer from capital reserve to other capital surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Transfer from capital reserve to other capital surplusCurrentYearDuration_NonConsolidatedMember-JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember1686053000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1686053000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember15879000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember15879000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-3585000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember12294000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember2325201000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember15879000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember15879000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-3585000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember2337496000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-200404000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember5017350000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember33403000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember33403000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember-JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5050753000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)北海道財務局長
Filing date cover pageFilingDateInstant2025-12-18
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第30期(自 2024年10月1日 至 2025年9月30日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社CEホールディングス
Company name in english cover pageFilingDateInstantCE Holdings Co.,Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 COO(最高執行責任者) 新里 雅則
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)札幌市白石区平和通十五丁目北1番21号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)011(861)1600(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役 CFO(最高財務責任者) 田口 常仁

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass