Quarterly report · Q1
4320.TEDINET S100SS7B
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥187m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥196m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥193m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥193m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥194m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥45m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥688m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥98m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥92m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.01 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.91 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.53 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥207m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥8m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥199m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥19m |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E05233-000Heathcare Solution Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥213m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q1r_E05233-000Marketing Solution Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥2m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 195710000 | JPY |
| Operating income | CurrentYTDDuration | 187217000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | 945000 | JPY |
| Dividends income noi | CurrentYTDDuration | 810000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1197000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4423000 | JPY |
| Other noi | Prior1YTDDuration | 2457000 | JPY |
| Other noi | CurrentYTDDuration | 2404000 | JPY |
| Non operating income | Prior1YTDDuration | 4604000 | JPY |
| Non operating income | CurrentYTDDuration | 7641000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1759000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1432000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1897000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 429000 | JPY |
| Other noe | Prior1YTDDuration | 1054000 | JPY |
| Other noe | CurrentYTDDuration | 466000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4710000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2328000 | JPY |
| Ordinary income | Prior1YTDDuration | 195604000 | JPY |
| Ordinary income | CurrentYTDDuration | 192530000 | JPY |
| Gain on redemption of investment securities ei | Prior1YTDDuration | 120000 | JPY |
| Gain on redemption of investment securities ei | CurrentYTDDuration | 120000 | JPY |
| Extraordinary income | Prior1YTDDuration | 120000 | JPY |
| Extraordinary income | CurrentYTDDuration | 120000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1582000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1582000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 194141000 | JPY |
| Income before income taxes | CurrentYTDDuration | 192650000 | JPY |
| Income taxes current | Prior1YTDDuration | 29894000 | JPY |
| Income taxes current | CurrentYTDDuration | 20870000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 71820000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 125429000 | JPY |
| Income taxes | Prior1YTDDuration | 101715000 | JPY |
| Income taxes | CurrentYTDDuration | 146300000 | JPY |
| Profit loss | Prior1YTDDuration | 92426000 | JPY |
| Profit loss | CurrentYTDDuration | 46349000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 98134000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 45079000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -5707000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1270000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 508000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4723000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 508000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4723000 | JPY |
| Comprehensive income | Prior1YTDDuration | 92934000 | JPY |
| Comprehensive income | CurrentYTDDuration | 51073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |