Quarterly report · Q3
4319.TEDINET S100Q5RT
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥341m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥666m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥352m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥442m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥335m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥707m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥204m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥445m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥456m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥205m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥457m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.07 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.26 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥779m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥409m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥525m |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28,000 |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05231-000Corporate Trainingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥846m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥435m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥396m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E05231-000Human Resourcereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥91m |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E05231-000Individual Educationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥244m |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥47,000 |
| jpcrp040300-q3r_E05231-000Publishingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥826m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 21384451000 | JPY |
| Assets | CurrentQuarterInstant | 21260264000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 515084000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 563685000 | JPY |
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 794792000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 874947000 | JPY |
| Accounts payable other | Prior1YearInstant | 734545000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 447994000 | JPY |
| Accrued expenses | Prior1YearInstant | 479790000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 552604000 | JPY |
| Income taxes payable | Prior1YearInstant | 256286000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29658000 | JPY |
| Allowance for loss on disposal of returned goods cl | Prior1YearInstant | 302217000 | JPY |
| Allowance for loss on disposal of returned goods cl | CurrentQuarterInstant | 262075000 | JPY |
| Provision for bonuses | Prior1YearInstant | 197151000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 71341000 | JPY |
| Advances received | Prior1YearInstant | 5943700000 | JPY |
| Advances received | CurrentQuarterInstant | 5753973000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 99090000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 14483000 | JPY |
| Other cl | Prior1YearInstant | 839657000 | JPY |
| Other cl | CurrentQuarterInstant | 828423000 | JPY |
| Current liabilities | Prior1YearInstant | 11462315000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10999187000 | JPY |
| Long term loans payable | Prior1YearInstant | 3001071000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3259980000 | JPY |
| Post retirement benefits payable for directors and corporate directors ncl | Prior1YearInstant | 25077000 | JPY |
| Post retirement benefits payable for directors and corporate directors ncl | CurrentQuarterInstant | 25077000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 677560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 700904000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 37300000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 37300000 | JPY |
| Other ncl | Prior1YearInstant | 6453000 | JPY |
| Other ncl | CurrentQuarterInstant | 60567000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3747463000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4083830000 | JPY |
| Liabilities | Prior1YearInstant | 15209779000 | JPY |
| Liabilities | CurrentQuarterInstant | 15083017000 | JPY |
| Capital stock | Prior1YearInstant | 940200000 | JPY |
| Capital stock | CurrentQuarterInstant | 940200000 | JPY |
| Capital surplus | Prior1YearInstant | 790547000 | JPY |
| Capital surplus | CurrentQuarterInstant | 790547000 | JPY |
| Retained earnings | Prior1YearInstant | 4411415000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4504465000 | JPY |
| Treasury stock | Prior1YearInstant | -25000 | JPY |
| Treasury stock | CurrentQuarterInstant | -75155000 | JPY |
| Shareholders equity | Prior1YearInstant | 6142138000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6160057000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |