Quarterly report · Q2
4319.TEDINET S100PKCF
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥942m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥925m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥442m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥923m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥615m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥445m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥776m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥615m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥776m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥363m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥485m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥223m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥465m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥414m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥42m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥306m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥509m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥821m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.22 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.91 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥618m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥316m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥291m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14,000 |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05231-000Corporate Trainingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥613m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥303m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥275m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥28m |
| jpcrp040300-q2r_E05231-000Human Resourcereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥74m |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥831,000 |
| jpcrp040300-q2r_E05231-000Individual Educationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥236m |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥47,000 |
| jpcrp040300-q2r_E05231-000Publishingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥654m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 3647062000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3701446000 | JPY |
| Operating income | Prior1YTDDuration | 1111219000 | JPY |
| Operating income | CurrentYTDDuration | 941817000 | JPY |
| Interest income noi | Prior1YTDDuration | 8064000 | JPY |
| Interest income noi | CurrentYTDDuration | 4368000 | JPY |
| Profit of investment securities noi | Prior1YTDDuration | 50977000 | JPY |
| Profit of investment securities noi | CurrentYTDDuration | 2372000 | JPY |
| Other noi | Prior1YTDDuration | 6296000 | JPY |
| Other noi | CurrentYTDDuration | 7018000 | JPY |
| Non operating income | Prior1YTDDuration | 65338000 | JPY |
| Non operating income | CurrentYTDDuration | 13759000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17780000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17088000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2051000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2551000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1268000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 7049000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 587000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3826000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21687000 | JPY |
| Non operating expenses | CurrentYTDDuration | 30517000 | JPY |
| Ordinary income | Prior1YTDDuration | 1154870000 | JPY |
| Ordinary income | CurrentYTDDuration | 925059000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1840000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 2299000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1840000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2299000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1153029000 | JPY |
| Income before income taxes | CurrentYTDDuration | 922759000 | JPY |
| Income taxes current | Prior1YTDDuration | 364331000 | JPY |
| Income taxes current | CurrentYTDDuration | 275328000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 12428000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 32088000 | JPY |
| Income taxes | Prior1YTDDuration | 376759000 | JPY |
| Income taxes | CurrentYTDDuration | 307417000 | JPY |
| Profit loss | Prior1YTDDuration | 776270000 | JPY |
| Profit loss | CurrentYTDDuration | 615341000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 723000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 644000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 775546000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 614697000 | JPY |
| Profit loss | Prior1YTDDuration | 776270000 | JPY |
| Profit loss | CurrentYTDDuration | 615341000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 18871000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -7101000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3705000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 9534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |