Annual report

Period2021-04-01 → 2022-03-31
Filed2022-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OG1X. Amended by S100PB81 (2022-10-06).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥19.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥20.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥21.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥413m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥405m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥442m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥646m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥261m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥410m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥736m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥710m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥617m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥445m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥406m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥103m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥443m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥447m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥407m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥21.4bnat 2022-03-31Cons.Assets
Total assets¥20.4bnat 2021-03-31Cons.Assets
Total assets¥20.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥21.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥485m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥94m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥534m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥414m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥271m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥153m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥373m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥961m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥509m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥865m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.052021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.922020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.582019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.742018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.932017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥333.22at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥313.88at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥295.67at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥296.83at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥285.7at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees582at 2022-03-31Cons.Number of employees
Employees576at 2021-03-31Cons.Number of employees
Employees583at 2020-03-31dCons.Number of employees
Employees621at 2019-03-31dCons.Number of employees
Employees624at 2018-03-31dCons.Number of employees
Revenue¥19.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥19.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥19.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥230m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥223m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥299m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥484m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥298m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥198m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥540m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥567m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥454m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥349m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥302m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥179m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥150m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥291m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.6bnat 2022-03-31StandaloneAssets
Total assets¥18.8bnat 2021-03-31StandaloneAssets
Total assets¥18.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥18.872021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.32020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.722017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥251.83at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥226.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥223.4at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.78at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,504,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,504,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,504,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,504,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,504,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees534at 2022-03-31StandaloneNumber of employees
Employees533at 2021-03-31StandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees546at 2019-03-31dStandaloneNumber of employees
Employees537at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Corporate Trainingreportable segmentdepreciation2021-04-01 → 2022-03-31¥55m
Corporate Trainingreportable segmentemployeesat 2022-03-31132 pure
Corporate Trainingreportable segmentrevenue2021-04-01 → 2022-03-31¥4.4bn
Corporate Trainingreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Corporate Trainingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.0bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
Human Resourcereportable segmentemployeesat 2022-03-3129 pure
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥513m
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥463m
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥50m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥66m
Individual Educationreportable segmentdepreciation2021-04-01 → 2022-03-31¥300m
Individual Educationreportable segmentemployeesat 2022-03-31315 pure
Individual Educationreportable segmentrevenue2021-04-01 → 2022-03-31¥10.8bn
Individual Educationreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.8bn
Individual Educationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Individual Educationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥898m
Publishingreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Publishingreportable segmentemployeesat 2022-03-3149 pure
Publishingreportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Publishingreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.5bn
Publishingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥47,000
Publishingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥372m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥20.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥20.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Corporate Trainingreportable segmentdepreciation2020-04-01 → 2021-03-31¥45m
Corporate Trainingreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Corporate Trainingreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Corporate Trainingreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Human Resourcereportable segmentdepreciation2020-04-01 → 2021-03-31¥10m
Human Resourcereportable segmentrevenue2020-04-01 → 2021-03-31¥480m
Human Resourcereportable segmentrevenue external2020-04-01 → 2021-03-31¥430m
Human Resourcereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥50m
Human Resourcereportable segmentsegment profit2020-04-01 → 2021-03-31¥35m
Individual Educationreportable segmentdepreciation2020-04-01 → 2021-03-31¥188m
Individual Educationreportable segmentrevenue2020-04-01 → 2021-03-31¥11.3bn
Individual Educationreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.3bn
Individual Educationreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
Individual Educationreportable segmentsegment profit2020-04-01 → 2021-03-31−¥565m
Publishingreportable segmentdepreciation2020-04-01 → 2021-03-31¥8m
Publishingreportable segmentrevenue2020-04-01 → 2021-03-31¥4.0bn
Publishingreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.0bn
Publishingreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥251m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥19.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥19.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.6bn
Corporate Trainingreportable segmentemployeesat 2022-03-31132 pure
Individual Educationreportable segmentemployeesat 2022-03-31296 pure
Publishingreportable segmentemployeesat 2022-03-3149 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,559
ItemContextValueUnit
Intangible assetsCurrentYearInstant202075000JPY
Investment securitiesPrior1YearInstant965555000JPY
Investment securitiesCurrentYearInstant582515000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant6385000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant6385000JPY
Deferred tax assetsPrior1YearInstant370032000JPY
Deferred tax assetsCurrentYearInstant372776000JPY
Guarantee deposits ioaPrior1YearInstant2790446000JPY
Guarantee deposits ioaCurrentYearInstant2654130000JPY
Insurance fundsPrior1YearInstant617056000JPY
Insurance fundsCurrentYearInstant633503000JPY
Other ioaPrior1YearInstant205241000JPY
Other ioaCurrentYearInstant165522000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-32272000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-25779000JPY
Investments and other assetsPrior1YearInstant4922446000JPY
Investments and other assetsCurrentYearInstant4389053000JPY
Noncurrent assetsPrior1YearInstant9915875000JPY
Noncurrent assetsCurrentYearInstant9705066000JPY
AssetsPrior1YearInstant20417842000JPY
AssetsCurrentYearInstant21384451000JPY
Notes and accounts payable tradePrior1YearInstant633888000JPY
Notes and accounts payable tradeCurrentYearInstant515084000JPY
Short term loans payablePrior1YearInstant1190000000JPY
Short term loans payableCurrentYearInstant1300000000JPY
Current portion of long term loans payablePrior1YearInstant720558000JPY
Current portion of long term loans payableCurrentYearInstant794792000JPY
Income taxes payablePrior1YearInstant133345000JPY
Income taxes payableCurrentYearInstant256286000JPY
Provision for sales returnsPrior1YearInstant458892000JPY
Provision for sales returnsCurrentYearInstant-JPY
Allowance for loss on disposal of returned goods clPrior1YearInstant269052000JPY
Allowance for loss on disposal of returned goods clCurrentYearInstant302217000JPY
Provision for bonusesPrior1YearInstant198633000JPY
Provision for bonusesCurrentYearInstant197151000JPY
Asset retirement obligations clPrior1YearInstant106489000JPY
Asset retirement obligations clCurrentYearInstant99090000JPY
Advances receivedPrior1YearInstant6294969000JPY
Advances receivedCurrentYearInstant5943700000JPY
Other clPrior1YearInstant1293127000JPY
Other clCurrentYearInstant2053992000JPY
Current liabilitiesPrior1YearInstant11298957000JPY
Current liabilitiesCurrentYearInstant11462315000JPY
Long term loans payablePrior1YearInstant2535505000JPY
Long term loans payableCurrentYearInstant3001071000JPY
Post retirement benefits payable for directors and corporate directors nclPrior1YearInstant25077000JPY
Post retirement benefits payable for directors and corporate directors nclCurrentYearInstant25077000JPY
Provision for repairs nclPrior1YearInstant37300000JPY
Provision for repairs nclCurrentYearInstant37300000JPY
Asset retirement obligations nclPrior1YearInstant679168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass