Quarterly report · Q1
4319.TEDINET S100OVW0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥550m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥623m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥535m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥442m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥629m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥533m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥629m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥351m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥445m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.38 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥523,000 |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥540m |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥317m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14,000 |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥416,000 |
| jpcrp040300-q1r_E05231-000Consumer Educationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥315m |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Corporate Trainingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥282m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥145m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥137m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E05231-000Human Resourcereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47,000 |
| jpcrp040300-q1r_E05231-000Publishingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥242m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥248m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 794792000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 753954000 | JPY |
| Accounts payable other | Prior1YearInstant | 734545000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 503725000 | JPY |
| Accrued expenses | Prior1YearInstant | 479790000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 500500000 | JPY |
| Income taxes payable | Prior1YearInstant | 256286000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 110999000 | JPY |
| Allowance for loss on disposal of returned goods cl | Prior1YearInstant | 302217000 | JPY |
| Allowance for loss on disposal of returned goods cl | CurrentQuarterInstant | 275833000 | JPY |
| Provision for bonuses | Prior1YearInstant | 197151000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 70155000 | JPY |
| Advances received | Prior1YearInstant | 5943700000 | JPY |
| Advances received | CurrentQuarterInstant | 5162138000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 99090000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 61023000 | JPY |
| Other cl | Prior1YearInstant | 839657000 | JPY |
| Other cl | CurrentQuarterInstant | 838497000 | JPY |
| Current liabilities | Prior1YearInstant | 11462315000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10053992000 | JPY |
| Long term loans payable | Prior1YearInstant | 3001071000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2815965000 | JPY |
| Post retirement benefits payable for directors and corporate directors ncl | Prior1YearInstant | 25077000 | JPY |
| Post retirement benefits payable for directors and corporate directors ncl | CurrentQuarterInstant | 25077000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 677560000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 700614000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 37300000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 37300000 | JPY |
| Other ncl | Prior1YearInstant | 6453000 | JPY |
| Other ncl | CurrentQuarterInstant | 7432000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3747463000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3586389000 | JPY |
| Liabilities | Prior1YearInstant | 15209779000 | JPY |
| Liabilities | CurrentQuarterInstant | 13640381000 | JPY |
| Capital stock | Prior1YearInstant | 940200000 | JPY |
| Capital stock | CurrentQuarterInstant | 940200000 | JPY |
| Capital surplus | Prior1YearInstant | 790547000 | JPY |
| Capital surplus | CurrentQuarterInstant | 790547000 | JPY |
| Retained earnings | Prior1YearInstant | 4411415000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4707162000 | JPY |
| Treasury stock | Prior1YearInstant | -25000 | JPY |
| Treasury stock | CurrentQuarterInstant | -25000 | JPY |
| Shareholders equity | Prior1YearInstant | 6142138000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6437885000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -15822000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -24974000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 39645000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 49352000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |