Quarterly report · Q3
4318.TEDINET S100Q5WG
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥84m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥732m |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥102m |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥48m |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥670m |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥156m |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥400m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥84m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥585m |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥208,000 |
| jpcrp040300-q3r_E05232-000Human Resource Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E05232-000Information Publishing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q3r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥436m |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥688m |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥688m |
| jpcrp040300-q3r_E05232-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E05232-000Recruiting Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥287m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥86m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 110875000 | JPY |
| Other ioa | CurrentQuarterInstant | 59310000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6926000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5858000 | JPY |
| Investments and other assets | Prior1YearInstant | 2705259000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2426240000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4796566000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4549177000 | JPY |
| Assets | Prior1YearInstant | 18002749000 | JPY |
| Assets | CurrentQuarterInstant | 19237190000 | JPY |
| Accounts payable trade | Prior1YearInstant | 520197000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 499403000 | JPY |
| Short term loans payable | Prior1YearInstant | 141002000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 141000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1237670000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1150118000 | JPY |
| Accrued expenses | Prior1YearInstant | 674565000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 843718000 | JPY |
| Income taxes payable | Prior1YearInstant | 1038195000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 704713000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 489968000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 587643000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1071547000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 995679000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 73330000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 34085000 | JPY |
| Other cl | Prior1YearInstant | 485335000 | JPY |
| Other cl | CurrentQuarterInstant | 208791000 | JPY |
| Current liabilities | Prior1YearInstant | 5731811000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5165152000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 61565000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1960000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 105275000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 111905000 | JPY |
| Other ncl | Prior1YearInstant | 5713000 | JPY |
| Other ncl | CurrentQuarterInstant | 5134000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 172554000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 118999000 | JPY |
| Liabilities | Prior1YearInstant | 5904366000 | JPY |
| Liabilities | CurrentQuarterInstant | 5284151000 | JPY |
| Capital stock | Prior1YearInstant | 351317000 | JPY |
| Capital stock | CurrentQuarterInstant | 351317000 | JPY |
| Capital surplus | Prior1YearInstant | 391392000 | JPY |
| Capital surplus | CurrentQuarterInstant | 433071000 | JPY |
| Retained earnings | Prior1YearInstant | 10261028000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12260451000 | JPY |
| Treasury stock | Prior1YearInstant | -16171000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13350000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |