Quarterly report · Q2
4318.TEDINET S100PL6P
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥252m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥477m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥260m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥552m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥657m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.63 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.82 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.32 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.95 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥497m |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥973m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥46m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥428m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥590m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥590m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥284m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥14.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥14.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥67m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥404m |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥192,000 |
| jpcrp040300-q2r_E05232-000Human Resource Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E05232-000Information Publishing Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥96m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥791m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥743m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q2r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥234m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥435m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥435m |
| jpcrp040300-q2r_E05232-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E05232-000Recruiting Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥88m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥12.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥12.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥58m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1889677000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2537381000 | JPY |
| Profit loss | Prior1YTDDuration | 1889186000 | JPY |
| Profit loss | CurrentYTDDuration | 2536423000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 302834000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -264882000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 27015000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 48898000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 329850000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -215984000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2219037000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2320439000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2218898000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2321523000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 138000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1084000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2684280000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3674550000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 138252000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 179181000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 7184000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 934000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3007000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 67000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 74687000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -105609000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -35310000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -73330000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -5212000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -5534000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1069000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 703000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -766000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -21146000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -117000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 782000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -258055000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -451801000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -150337000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -20133000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 154460000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 58857000 | JPY |
| Other net ope cf | Prior1YTDDuration | -84443000 | JPY |
| Other net ope cf | CurrentYTDDuration | -236876000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2529600000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2999746000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5212000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 5534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |