Quarterly report · Q1
4318.TEDINET S100OZ3N
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.87 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥258m |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥300,000 |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥552m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥549m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥635m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥767m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥763m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥172m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥219m |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E05232-000Human Resource Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥519m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥518m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05232-000Information Publishing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥486m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥460m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E05232-000It And Internet Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥185m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥210m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥210m |
| jpcrp040300-q1r_E05232-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥563m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥560m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E05232-000Recruiting Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥53m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥30m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 25147000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 44111000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1109867000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 830604000 | JPY |
| Non controlling interests | Prior1YearInstant | 949000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 43000 | JPY |
| Net assets | Prior1YearInstant | 12098383000 | JPY |
| Net assets | CurrentQuarterInstant | 13604388000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18002749000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17980993000 | JPY |
| Net sales | Prior1YTDDuration | 7053692000 | JPY |
| Net sales | CurrentYTDDuration | 8551797000 | JPY |
| Cost of sales | Prior1YTDDuration | 1929924000 | JPY |
| Cost of sales | CurrentYTDDuration | 2261614000 | JPY |
| Gross profit | Prior1YTDDuration | 5123767000 | JPY |
| Gross profit | CurrentYTDDuration | 6290182000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2652971000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2970198000 | JPY |
| Operating income | Prior1YTDDuration | 2470796000 | JPY |
| Operating income | CurrentYTDDuration | 3319983000 | JPY |
| Interest income noi | Prior1YTDDuration | 344000 | JPY |
| Interest income noi | CurrentYTDDuration | 409000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4126000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4274000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2429000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 11114000 | JPY |
| Other noi | Prior1YTDDuration | 11271000 | JPY |
| Other noi | CurrentYTDDuration | 8608000 | JPY |
| Non operating income | Prior1YTDDuration | 18171000 | JPY |
| Non operating income | CurrentYTDDuration | 24407000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 558000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 356000 | JPY |
| Information security expenses noe | Prior1YTDDuration | - | JPY |
| Information security expenses noe | CurrentYTDDuration | 4144000 | JPY |
| Other noe | Prior1YTDDuration | 22000 | JPY |
| Other noe | CurrentYTDDuration | 40000 | JPY |
| Non operating expenses | Prior1YTDDuration | 581000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4541000 | JPY |
| Ordinary income | Prior1YTDDuration | 2488385000 | JPY |
| Ordinary income | CurrentYTDDuration | 3339849000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 782000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 782000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2487603000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3339849000 | JPY |
| Income taxes current | Prior1YTDDuration | 579008000 | JPY |
| Income taxes current | CurrentYTDDuration | 703226000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 150551000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 323093000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |