Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.4bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥10.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥11.2bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥12.5bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥11.1bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥1.8bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥927m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.9bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥1.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.3bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥1.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥1.3bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥746m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥818m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥716m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥746m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥10.9bnat 2026-02-28Cons.Assets
Total assets¥9.1bnat 2025-02-28Cons.Assets
Total assets¥9.4bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-02-28Cons.Liabilities
Total liabilities¥2.3bnat 2025-02-28Cons.Liabilities
Net assets / equity¥7.8bnat 2026-02-28Cons.Net assets
Net assets / equity¥6.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥6.6bnat 2024-02-29vCons.Net assets
Net assets / equity¥6.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥721m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥836m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥669m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥638m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥813m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥687m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.592025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.092024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.32023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.942022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.272021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥590.83at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥505.96at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥464.97at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥421.9at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio71.3%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio63.1%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE17.9%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE11.2%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE13.0%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE12.4%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE7.9%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees424at 2026-02-28Cons.Number of employees
Employees403at 2025-02-28Cons.Number of employees
Employees407at 2024-02-29vCons.Number of employees
Employees399at 2023-02-28vCons.Number of employees
Employees386at 2022-02-28vCons.Number of employees
Revenue¥13.4bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥10.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥11.1bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥11.3bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥9.9bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥1.7bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥910m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.8bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥1.2bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.2bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥895m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.2bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥949m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥702m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥692m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥340m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥10.6bnat 2026-02-28StandaloneAssets
Total assets¥8.9bnat 2025-02-28StandaloneAssets
Total assets¥9.0bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥2.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥7.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥6.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥6.1bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥5.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥2.2bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥89.32025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.842024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.152023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.322022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.762021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥564.73at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥489.7at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥434.99at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥400.77at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥362.44at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio70.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE14.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE11.8%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE12.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued14,328,976at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees424at 2026-02-28StandaloneNumber of employees
Employees403at 2025-02-28StandaloneNumber of employees
Employees407at 2024-02-29vStandaloneNumber of employees
Employees366at 2023-02-28vStandaloneNumber of employees
Employees355at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥14m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥22m
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥884m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥884m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥5.2bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥671m
Advertisement Solutionreportable segmentcapex2025-03-01 → 2026-02-28¥7m
Advertisement Solutionreportable segmentdepreciation2025-03-01 → 2026-02-28¥6m
Advertisement Solutionreportable segmentemployeesat 2026-02-28127 pure
Advertisement Solutionreportable segmentrevenue2025-03-01 → 2026-02-28¥6.2bn
Advertisement Solutionreportable segmentrevenue external2025-03-01 → 2026-02-28¥6.2bn
Advertisement Solutionreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥24m
Advertisement Solutionreportable segmentsegment assetsat 2026-02-28¥1.2bn
Advertisement Solutionreportable segmentsegment profit2025-03-01 → 2026-02-28¥478m
Technical Solutionreportable segmentcapex2025-03-01 → 2026-02-28¥1.5bn
Technical Solutionreportable segmentdepreciation2025-03-01 → 2026-02-28¥650m
Technical Solutionreportable segmentemployeesat 2026-02-28265 pure
Technical Solutionreportable segmentrevenue2025-03-01 → 2026-02-28¥8.1bn
Technical Solutionreportable segmentrevenue external2025-03-01 → 2026-02-28¥7.2bn
Technical Solutionreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥859m
Technical Solutionreportable segmentsegment assetsat 2026-02-28¥4.5bn
Technical Solutionreportable segmentsegment profit2025-03-01 → 2026-02-28¥2.0bn
—segment totalcapex2025-03-01 → 2026-02-28¥1.5bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥656m
—segment totalrevenue2025-03-01 → 2026-02-28¥14.3bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥13.4bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥884m
—segment totalsegment assetsat 2026-02-28¥5.7bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥2.4bn
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥4m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥23m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥647m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥647m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥4.9bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥662m
Advertisement Solutionreportable segmentcapex2024-03-01 → 2025-02-28¥594,000
Advertisement Solutionreportable segmentdepreciation2024-03-01 → 2025-02-28¥10m
Advertisement Solutionreportable segmentrevenue2024-03-01 → 2025-02-28¥4.4bn
Advertisement Solutionreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.3bn
Advertisement Solutionreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥31m
Advertisement Solutionreportable segmentsegment assetsat 2025-02-28¥1.0bn
Advertisement Solutionreportable segmentsegment profit2024-03-01 → 2025-02-28¥117m
Technical Solutionreportable segmentcapex2024-03-01 → 2025-02-28¥1.0bn
Technical Solutionreportable segmentdepreciation2024-03-01 → 2025-02-28¥490m
Technical Solutionreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
Technical Solutionreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Technical Solutionreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥616m
Technical Solutionreportable segmentsegment assetsat 2025-02-28¥3.2bn
Technical Solutionreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.5bn
—segment totalcapex2024-03-01 → 2025-02-28¥1.0bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥499m
—segment totalrevenue2024-03-01 → 2025-02-28¥11.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥10.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥647m
—segment totalsegment assetsat 2025-02-28¥4.3bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.6bn
Advertisement Solutionreportable segmentemployeesat 2026-02-28127 pure
Technical Solutionreportable segmentemployeesat 2026-02-28265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,451
ItemContextValueUnit
Insurance fundsPrior1YearInstant49512000JPY
Insurance fundsCurrentYearInstant49516000JPY
Deferred tax assetsPrior1YearInstant118143000JPY
Deferred tax assetsCurrentYearInstant171469000JPY
Other ioaPrior1YearInstant23261000JPY
Other ioaCurrentYearInstant19873000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-310068000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-281395000JPY
Investments and other assetsPrior1YearInstant613186000JPY
Investments and other assetsCurrentYearInstant890983000JPY
Noncurrent assetsPrior1YearInstant3764458000JPY
Noncurrent assetsCurrentYearInstant4868409000JPY
AssetsPrior1YearInstant9120957000JPY
AssetsCurrentYearInstant10906533000JPY
Accounts payable tradePrior1YearInstant594784000JPY
Accounts payable tradeCurrentYearInstant687186000JPY
Short term loans payablePrior1YearInstant600000000JPY
Short term loans payableCurrentYearInstant400000000JPY
Lease obligations clPrior1YearInstant75549000JPY
Lease obligations clCurrentYearInstant62737000JPY
Accounts payable otherPrior1YearInstant256799000JPY
Accounts payable otherCurrentYearInstant383561000JPY
Accrued consumption taxesPrior1YearInstant140861000JPY
Accrued consumption taxesCurrentYearInstant188581000JPY
Accrued expensesPrior1YearInstant72044000JPY
Accrued expensesCurrentYearInstant161275000JPY
Income taxes payablePrior1YearInstant113997000JPY
Income taxes payableCurrentYearInstant562576000JPY
Deposits receivedPrior1YearInstant15109000JPY
Deposits receivedCurrentYearInstant15239000JPY
Provision for bonusesPrior1YearInstant241343000JPY
Provision for bonusesCurrentYearInstant352440000JPY
Other clPrior1YearInstant42833000JPY
Other clCurrentYearInstant32773000JPY
Current liabilitiesPrior1YearInstant2153322000JPY
Current liabilitiesCurrentYearInstant2846371000JPY
Lease obligations nclPrior1YearInstant93880000JPY
Lease obligations nclCurrentYearInstant100777000JPY
Deferred tax liabilitiesPrior1YearInstant368000JPY
Deferred tax liabilitiesCurrentYearInstant594000JPY
Asset retirement obligations nclPrior1YearInstant78032000JPY
Asset retirement obligations nclCurrentYearInstant185851000JPY
Noncurrent liabilitiesPrior1YearInstant172282000JPY
Noncurrent liabilitiesCurrentYearInstant287223000JPY
LiabilitiesPrior1YearInstant2325605000JPY
LiabilitiesCurrentYearInstant3133594000JPY
Capital stockPrior1YearInstant471143000JPY
Capital stockCurrentYearInstant471143000JPY
Capital surplusPrior1YearInstant726711000JPY
Capital surplusCurrentYearInstant727668000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass