Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥11.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥12.5bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥11.1bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥7.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥927m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥1.2bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥1.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.3bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥497m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥1.2bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥746m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥818m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥716m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥368m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥746m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥818m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥9.1bnat 2025-02-28Cons.Assets
Total assets¥9.4bnat 2024-02-29Cons.Assets
Total assets¥9.6bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-02-28Cons.Liabilities
Total liabilities¥2.8bnat 2024-02-29Cons.Liabilities
Net assets / equity¥6.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥6.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥6.0bnat 2023-02-28dCons.Net assets
Net assets / equity¥5.5bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.8bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥721m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥850m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥836m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥669m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥170m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥813m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥687m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.092024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.32023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.942022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.682020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥505.96at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥464.97at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥421.9at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥358.02at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio74.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio63.1%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE11.2%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE13.0%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE12.4%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE7.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-6.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees403at 2025-02-28Cons.Number of employees
Employees407at 2024-02-29Cons.Number of employees
Employees399at 2023-02-28dCons.Number of employees
Employees386at 2022-02-28dCons.Number of employees
Employees386at 2021-02-28dCons.Number of employees
Revenue¥10.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥11.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥11.3bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥910m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥1.1bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥1.2bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.2bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥895m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥1.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥949m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥702m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥692m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥340m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥99m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2025-02-28StandaloneAssets
Total assets¥9.0bnat 2024-02-29StandaloneAssets
Total assets¥9.1bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-02-28StandaloneLiabilities
Total liabilities¥2.8bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥6.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥6.1bnat 2024-02-29StandaloneNet assets
Net assets / equity¥5.7bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥5.2bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥68.842024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.152023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.322022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.762021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥489.7at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥434.99at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥400.77at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥362.44at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥344.13at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE11.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE12.7%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued14,328,976at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees403at 2025-02-28StandaloneNumber of employees
Employees407at 2024-02-29StandaloneNumber of employees
Employees366at 2023-02-28dStandaloneNumber of employees
Employees355at 2022-02-28dStandaloneNumber of employees
Employees354at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥4m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥23m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥647m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥647m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥4.9bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥662m
Advertisement Solutionreportable segmentcapex2024-03-01 → 2025-02-28¥594,000
Advertisement Solutionreportable segmentdepreciation2024-03-01 → 2025-02-28¥10m
Advertisement Solutionreportable segmentemployeesat 2025-02-28120 pure
Advertisement Solutionreportable segmentrevenue2024-03-01 → 2025-02-28¥4.4bn
Advertisement Solutionreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.3bn
Advertisement Solutionreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥31m
Advertisement Solutionreportable segmentsegment assetsat 2025-02-28¥1.0bn
Advertisement Solutionreportable segmentsegment profit2024-03-01 → 2025-02-28¥117m
Technical Solutionreportable segmentcapex2024-03-01 → 2025-02-28¥1.0bn
Technical Solutionreportable segmentdepreciation2024-03-01 → 2025-02-28¥490m
Technical Solutionreportable segmentemployeesat 2025-02-28251 pure
Technical Solutionreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
Technical Solutionreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Technical Solutionreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥616m
Technical Solutionreportable segmentsegment assetsat 2025-02-28¥3.2bn
Technical Solutionreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.5bn
—segment totalcapex2024-03-01 → 2025-02-28¥1.0bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥499m
—segment totalrevenue2024-03-01 → 2025-02-28¥11.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥10.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥647m
—segment totalsegment assetsat 2025-02-28¥4.3bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.6bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥7m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥26m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥753m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥753m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥5.0bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥697m
Advertisement Solutionreportable segmentcapex2023-03-01 → 2024-02-29¥986,000
Advertisement Solutionreportable segmentdepreciation2023-03-01 → 2024-02-29¥7m
Advertisement Solutionreportable segmentrevenue2023-03-01 → 2024-02-29¥5.4bn
Advertisement Solutionreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.4bn
Advertisement Solutionreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥22m
Advertisement Solutionreportable segmentsegment assetsat 2024-02-29¥2.0bn
Advertisement Solutionreportable segmentsegment profit2023-03-01 → 2024-02-29¥436m
Technical Solutionreportable segmentcapex2023-03-01 → 2024-02-29¥625m
Technical Solutionreportable segmentdepreciation2023-03-01 → 2024-02-29¥426m
Technical Solutionreportable segmentrevenue2023-03-01 → 2024-02-29¥6.6bn
Technical Solutionreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.8bn
Technical Solutionreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥731m
Technical Solutionreportable segmentsegment assetsat 2024-02-29¥2.5bn
Technical Solutionreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.4bn
—segment totalcapex2023-03-01 → 2024-02-29¥626m
—segment totaldepreciation2023-03-01 → 2024-02-29¥433m
—segment totalrevenue2023-03-01 → 2024-02-29¥12.0bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.2bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥753m
—segment totalsegment assetsat 2024-02-29¥4.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.8bn
Advertisement Solutionreportable segmentemployeesat 2025-02-28120 pure
Technical Solutionreportable segmentemployeesat 2025-02-28251 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,474
ItemContextValueUnit
Insurance fundsPrior1YearInstant49507000JPY
Insurance fundsCurrentYearInstant49512000JPY
Deferred tax assetsPrior1YearInstant141446000JPY
Deferred tax assetsCurrentYearInstant118143000JPY
Other ioaPrior1YearInstant22649000JPY
Other ioaCurrentYearInstant23261000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-342998000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-310068000JPY
Investments and other assetsPrior1YearInstant545169000JPY
Investments and other assetsCurrentYearInstant613186000JPY
Noncurrent assetsPrior1YearInstant3247450000JPY
Noncurrent assetsCurrentYearInstant3764458000JPY
AssetsPrior1YearInstant9399620000JPY
AssetsCurrentYearInstant9120957000JPY
Accounts payable tradePrior1YearInstant893922000JPY
Accounts payable tradeCurrentYearInstant594784000JPY
Short term loans payablePrior1YearInstant780000000JPY
Short term loans payableCurrentYearInstant600000000JPY
Lease obligations clPrior1YearInstant105309000JPY
Lease obligations clCurrentYearInstant75549000JPY
Accounts payable otherPrior1YearInstant196685000JPY
Accounts payable otherCurrentYearInstant256799000JPY
Accrued consumption taxesPrior1YearInstant93131000JPY
Accrued consumption taxesCurrentYearInstant140861000JPY
Accrued expensesPrior1YearInstant78758000JPY
Accrued expensesCurrentYearInstant72044000JPY
Income taxes payablePrior1YearInstant136090000JPY
Income taxes payableCurrentYearInstant113997000JPY
Deposits receivedPrior1YearInstant14298000JPY
Deposits receivedCurrentYearInstant15109000JPY
Provision for bonusesPrior1YearInstant304868000JPY
Provision for bonusesCurrentYearInstant241343000JPY
Other clPrior1YearInstant21622000JPY
Other clCurrentYearInstant42833000JPY
Current liabilitiesPrior1YearInstant2624687000JPY
Current liabilitiesCurrentYearInstant2153322000JPY
Lease obligations nclPrior1YearInstant130188000JPY
Lease obligations nclCurrentYearInstant93880000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant368000JPY
Asset retirement obligations nclPrior1YearInstant93523000JPY
Asset retirement obligations nclCurrentYearInstant78032000JPY
Noncurrent liabilitiesPrior1YearInstant223712000JPY
Noncurrent liabilitiesCurrentYearInstant172282000JPY
LiabilitiesPrior1YearInstant2848400000JPY
LiabilitiesCurrentYearInstant2325605000JPY
Capital stockPrior1YearInstant471143000JPY
Capital stockCurrentYearInstant471143000JPY
Capital surplusPrior1YearInstant726665000JPY
Capital surplusCurrentYearInstant726711000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass