Quarterly report · Q1
4317.TEDINET S100U250
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥122m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥82m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥162m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥123m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥114m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥818m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥114m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥85m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥8.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.1 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.3 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.91 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥162m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥895m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥887m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥8m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥14m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥65m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥284m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥149m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥13m |
| jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥23m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥98m |
| jpcrp040300-q1r_E05230-000Technical Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥208m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -111064000 | JPY |
| Net sales | Prior1YTDDuration | 2285721000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 23318000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 207599000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 230917000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -149140000 | JPY |
| Operating income | Prior1YTDDuration | 81777000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 886754000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1435456000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2322211000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2322211000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 8305000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 65269000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 73574000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -73574000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | 895059000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 1500725000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2395785000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -73574000 | JPY |
| Net sales | CurrentYTDDuration | 2322211000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05230-000AdvertisementSolutionReportableSegmentsMember | -14495000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05230-000TechnicalSolutionReportableSegmentsMember | 298299000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 283803000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -162251000 | JPY |
| Operating income | CurrentYTDDuration | 121552000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-07-16 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第44期第1四半期(自 令和6年3月1日 至 令和6年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社レイ | |
| Company name in english cover page | FilingDateInstant | Ray Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 分部 至郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目15番21号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03(5410)3861(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 管理ユニット執行役員 天野 純 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目15番21号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03(5410)3861(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 管理ユニット執行役員 天野 純 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05230 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 43170 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社レイ | |
| Filer name in english | FilingDateInstant | Ray Corporation | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |