Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥12.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥11.1bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥7.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥11.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥1.2bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥1.4bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥1.3bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥497m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥1.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥818m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥716m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥368m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥722m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥818m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥716m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥9.4bnat 2024-02-29Cons.Assets
Total assets¥9.6bnat 2023-02-28Cons.Assets
Total assets¥9.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-02-29Cons.Liabilities
Total liabilities¥3.5bnat 2023-02-28Cons.Liabilities
Net assets / equity¥6.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥6.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥5.5bnat 2022-02-28dCons.Net assets
Net assets / equity¥5.1bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥5.6bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥3.1bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥721m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥850m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥669m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥170m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥687m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.32023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.942022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.272021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.682020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.382019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥464.97at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥421.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥358.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥388.54at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio69.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio63.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE13.0%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE12.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE7.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-6.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE13.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees407at 2024-02-29Cons.Number of employees
Employees399at 2023-02-28Cons.Number of employees
Employees386at 2022-02-28dCons.Number of employees
Employees386at 2021-02-28dCons.Number of employees
Employees393at 2020-02-29dCons.Number of employees
Revenue¥11.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥11.3bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥9.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥1.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥1.2bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥895m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥702m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥692m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥340m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥99m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥921m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥9.0bnat 2024-02-29StandaloneAssets
Total assets¥9.1bnat 2023-02-28StandaloneAssets
Total assets¥9.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2024-02-29StandaloneLiabilities
Total liabilities¥3.4bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥6.1bnat 2024-02-29StandaloneNet assets
Net assets / equity¥5.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.2bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥4.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥5.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥49.152023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.322022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.762021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.292019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥434.99at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥400.77at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥362.44at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥344.13at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥355.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio68.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE12.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE6.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued14,328,976at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees407at 2024-02-29StandaloneNumber of employees
Employees366at 2023-02-28StandaloneNumber of employees
Employees355at 2022-02-28dStandaloneNumber of employees
Employees354at 2021-02-28dStandaloneNumber of employees
Employees362at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥7m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥26m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥753m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥753m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥5.0bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥697m
Advertisement Solutionreportable segmentcapex2023-03-01 → 2024-02-29¥986,000
Advertisement Solutionreportable segmentdepreciation2023-03-01 → 2024-02-29¥7m
Advertisement Solutionreportable segmentemployeesat 2024-02-29114 pure
Advertisement Solutionreportable segmentrevenue2023-03-01 → 2024-02-29¥5.4bn
Advertisement Solutionreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.4bn
Advertisement Solutionreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥22m
Advertisement Solutionreportable segmentsegment assetsat 2024-02-29¥2.0bn
Advertisement Solutionreportable segmentsegment profit2023-03-01 → 2024-02-29¥436m
Technical Solutionreportable segmentcapex2023-03-01 → 2024-02-29¥625m
Technical Solutionreportable segmentdepreciation2023-03-01 → 2024-02-29¥426m
Technical Solutionreportable segmentemployeesat 2024-02-29261 pure
Technical Solutionreportable segmentrevenue2023-03-01 → 2024-02-29¥6.6bn
Technical Solutionreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.8bn
Technical Solutionreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥731m
Technical Solutionreportable segmentsegment assetsat 2024-02-29¥2.5bn
Technical Solutionreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.4bn
—segment totalcapex2023-03-01 → 2024-02-29¥626m
—segment totaldepreciation2023-03-01 → 2024-02-29¥433m
—segment totalrevenue2023-03-01 → 2024-02-29¥12.0bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.2bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥753m
—segment totalsegment assetsat 2024-02-29¥4.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.8bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥15m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥26m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥601m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥601m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥5.2bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥547m
Advertisement Solutionreportable segmentcapex2022-03-01 → 2023-02-28¥22m
Advertisement Solutionreportable segmentdepreciation2022-03-01 → 2023-02-28¥6m
Advertisement Solutionreportable segmentrevenue2022-03-01 → 2023-02-28¥7.3bn
Advertisement Solutionreportable segmentrevenue external2022-03-01 → 2023-02-28¥7.3bn
Advertisement Solutionreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥14m
Advertisement Solutionreportable segmentsegment assetsat 2023-02-28¥2.0bn
Advertisement Solutionreportable segmentsegment profit2022-03-01 → 2023-02-28¥856m
Technical Solutionreportable segmentcapex2022-03-01 → 2023-02-28¥357m
Technical Solutionreportable segmentdepreciation2022-03-01 → 2023-02-28¥436m
Technical Solutionreportable segmentrevenue2022-03-01 → 2023-02-28¥5.8bn
Technical Solutionreportable segmentrevenue external2022-03-01 → 2023-02-28¥5.2bn
Technical Solutionreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥587m
Technical Solutionreportable segmentsegment assetsat 2023-02-28¥2.3bn
Technical Solutionreportable segmentsegment profit2022-03-01 → 2023-02-28¥1.1bn
—segment totalcapex2022-03-01 → 2023-02-28¥379m
—segment totaldepreciation2022-03-01 → 2023-02-28¥442m
—segment totalrevenue2022-03-01 → 2023-02-28¥13.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥12.5bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥601m
—segment totalsegment assetsat 2023-02-28¥4.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.9bn
Advertisement Solutionreportable segmentemployeesat 2024-02-29114 pure
Technical Solutionreportable segmentemployeesat 2024-02-29261 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,431
ItemContextValueUnit
Liabilities and net assetsPrior1YearInstant9582663000JPY
Liabilities and net assetsCurrentYearInstant9399620000JPY
Net salesPrior1YearDuration12450147000JPY
Net salesCurrentYearDuration11222262000JPY
Cost of salesPrior1YearDuration8300166000JPY
Cost of salesCurrentYearDuration7433067000JPY
Gross profitPrior1YearDuration4149981000JPY
Gross profitCurrentYearDuration3789194000JPY
Selling general and administrative expensesPrior1YearDuration2751441000JPY
Selling general and administrative expensesCurrentYearDuration2636250000JPY
Operating incomePrior1YearDuration1398539000JPY
Operating incomeCurrentYearDuration1152943000JPY
Interest and dividends income noiPrior1YearDuration1449000JPY
Interest and dividends income noiCurrentYearDuration1941000JPY
Equity in earnings of affiliates noiPrior1YearDuration9353000JPY
Equity in earnings of affiliates noiCurrentYearDuration70329000JPY
Gain on investments in capital noiPrior1YearDuration-JPY
Gain on investments in capital noiCurrentYearDuration19184000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration1714000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration59884000JPY
Other noiPrior1YearDuration4115000JPY
Other noiCurrentYearDuration18471000JPY
Non operating incomePrior1YearDuration16632000JPY
Non operating incomeCurrentYearDuration169810000JPY
Interest expenses noePrior1YearDuration7060000JPY
Interest expenses noeCurrentYearDuration5363000JPY
Loss on investments in capital noePrior1YearDuration4990000JPY
Loss on investments in capital noeCurrentYearDuration-JPY
Consumption taxes additional collection noePrior1YearDuration49000JPY
Consumption taxes additional collection noeCurrentYearDuration2612000JPY
Other noePrior1YearDuration1885000JPY
Other noeCurrentYearDuration2809000JPY
Non operating expensesPrior1YearDuration13986000JPY
Non operating expensesCurrentYearDuration10784000JPY
Ordinary incomePrior1YearDuration1401185000JPY
Ordinary incomeCurrentYearDuration1311969000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration14000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration132000JPY
Extraordinary incomePrior1YearDuration14000JPY
Extraordinary incomeCurrentYearDuration132000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration6579000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration828000JPY
Provision of allowance for doubtful accounts elPrior1YearDuration178752000JPY
Provision of allowance for doubtful accounts elCurrentYearDuration-JPY
Expense related to retrospective adjustment elPrior1YearDuration-JPY
Expense related to retrospective adjustment elCurrentYearDuration93634000JPY
Extraordinary lossPrior1YearDuration185331000JPY
Extraordinary lossCurrentYearDuration94463000JPY
Income before income taxesPrior1YearDuration1215869000JPY
Income before income taxesCurrentYearDuration1217638000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass