Quarterly report · Q3
4317.TEDINET S100SMGA
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥903m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥988m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥991m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥915m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥749m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥608m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥382m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥608m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥382m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.51 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.81 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.94 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.69 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.9 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥579m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥579m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥517m |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥3.9bn |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥18m |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥307m |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.8bn |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥4.2bn |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥562m |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥579m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥425m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥425m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥401m |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.0bn |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥12m |
| jpcrp040300-q3r_E05230-000Advertisement Solutionreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥650m |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.1bn |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥414m |
| jpcrp040300-q3r_E05230-000Technical Solutionreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥739m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥425m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 23914000 | JPY |
| Current liabilities | Prior1YearInstant | 3273222000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2658565000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 166654000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 152524000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 97414000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 93454000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 264069000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 245979000 | JPY |
| Liabilities | Prior1YearInstant | 3537291000 | JPY |
| Liabilities | CurrentQuarterInstant | 2904545000 | JPY |
| Capital stock | Prior1YearInstant | 471143000 | JPY |
| Capital stock | CurrentQuarterInstant | 471143000 | JPY |
| Capital surplus | Prior1YearInstant | 726801000 | JPY |
| Capital surplus | CurrentQuarterInstant | 726665000 | JPY |
| Retained earnings | Prior1YearInstant | 4848033000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5241318000 | JPY |
| Treasury stock | Prior1YearInstant | -11000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21353000 | JPY |
| Shareholders equity | Prior1YearInstant | 6045967000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6417774000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -595000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 574000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -595000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 574000 | JPY |
| Net assets | Prior1YearInstant | 6045372000 | JPY |
| Net assets | CurrentQuarterInstant | 6418349000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9582663000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9322894000 | JPY |
| Net sales | Prior1YTDDuration | 8718195000 | JPY |
| Net sales | CurrentYTDDuration | 8140159000 | JPY |
| Cost of sales | Prior1YTDDuration | 5648830000 | JPY |
| Cost of sales | CurrentYTDDuration | 5307906000 | JPY |
| Gross profit | Prior1YTDDuration | 3069365000 | JPY |
| Gross profit | CurrentYTDDuration | 2832253000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2080872000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1929206000 | JPY |
| Operating income | Prior1YTDDuration | 988492000 | JPY |
| Operating income | CurrentYTDDuration | 903047000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1114000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1406000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | － | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 47201000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 1282000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 37560000 | JPY |
| Other noi | Prior1YTDDuration | 6841000 | JPY |
| Other noi | CurrentYTDDuration | 27677000 | JPY |
| Non operating income | Prior1YTDDuration | 9238000 | JPY |
| Non operating income | CurrentYTDDuration | 113846000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |