Annual report

Period2022-03-01 → 2023-02-28
Filed2023-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100RAAF. Amended by S100RF4J (2023-07-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥11.1bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥7.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥11.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥1.4bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥929m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.0bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥497m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥883m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥856m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥716m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥368m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥722m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥610m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥716m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥419m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥9.6bnat 2023-02-28Cons.Assets
Total assets¥9.8bnat 2022-02-28Cons.Assets
Total assets¥8.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2023-02-28Cons.Liabilities
Total liabilities¥4.3bnat 2022-02-28Cons.Liabilities
Net assets / equity¥6.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥5.5bnat 2022-02-28Cons.Net assets
Net assets / equity¥5.1bnat 2021-02-28dCons.Net assets
Net assets / equity¥5.6bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥3.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥721m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥850m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥170m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥302m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥263m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.942022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.272021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.682020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.382019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.542018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥421.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥358.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥388.54at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥347.64at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio63.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE7.9%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-6.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE13.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE12.9%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees399at 2023-02-28Cons.Number of employees
Employees386at 2022-02-28Cons.Number of employees
Employees386at 2021-02-28dCons.Number of employees
Employees393at 2020-02-29dCons.Number of employees
Employees405at 2019-02-28dCons.Number of employees
Revenue¥11.3bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥9.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥5.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥779m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥895m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥265m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥716m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥721m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥692m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥340m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥99m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥921m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥485m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2023-02-28StandaloneAssets
Total assets¥9.3bnat 2022-02-28StandaloneAssets
Total assets¥8.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-02-28StandaloneLiabilities
Total liabilities¥4.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥5.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.2bnat 2022-02-28StandaloneNet assets
Net assets / equity¥4.9bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥5.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.9bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥48.322022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.762021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.292019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.862018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥400.77at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥362.44at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥344.13at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥355.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥300.96at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE6.7%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE11.8%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued14,328,976at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,328,976at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees366at 2023-02-28StandaloneNumber of employees
Employees355at 2022-02-28StandaloneNumber of employees
Employees354at 2021-02-28dStandaloneNumber of employees
Employees362at 2020-02-29dStandaloneNumber of employees
Employees366at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥15m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥26m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥601m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥601m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥5.2bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥547m
Advertisement Solutionreportable segmentcapex2022-03-01 → 2023-02-28¥22m
Advertisement Solutionreportable segmentdepreciation2022-03-01 → 2023-02-28¥6m
Advertisement Solutionreportable segmentemployeesat 2023-02-28113 pure
Advertisement Solutionreportable segmentrevenue2022-03-01 → 2023-02-28¥7.3bn
Advertisement Solutionreportable segmentrevenue external2022-03-01 → 2023-02-28¥7.3bn
Advertisement Solutionreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥14m
Advertisement Solutionreportable segmentsegment assetsat 2023-02-28¥2.0bn
Advertisement Solutionreportable segmentsegment profit2022-03-01 → 2023-02-28¥856m
Technical Solutionreportable segmentcapex2022-03-01 → 2023-02-28¥357m
Technical Solutionreportable segmentdepreciation2022-03-01 → 2023-02-28¥436m
Technical Solutionreportable segmentemployeesat 2023-02-28257 pure
Technical Solutionreportable segmentrevenue2022-03-01 → 2023-02-28¥5.8bn
Technical Solutionreportable segmentrevenue external2022-03-01 → 2023-02-28¥5.2bn
Technical Solutionreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥587m
Technical Solutionreportable segmentsegment assetsat 2023-02-28¥2.3bn
Technical Solutionreportable segmentsegment profit2022-03-01 → 2023-02-28¥1.1bn
—segment totalcapex2022-03-01 → 2023-02-28¥379m
—segment totaldepreciation2022-03-01 → 2023-02-28¥442m
—segment totalrevenue2022-03-01 → 2023-02-28¥13.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥12.5bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥601m
—segment totalsegment assetsat 2023-02-28¥4.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.9bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥752,000
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥28m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥532m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥532m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥5.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥517m
Advertisement Solutionreportable segmentcapex2021-03-01 → 2022-02-28¥2m
Advertisement Solutionreportable segmentdepreciation2021-03-01 → 2022-02-28¥4m
Advertisement Solutionreportable segmentrevenue2021-03-01 → 2022-02-28¥6.9bn
Advertisement Solutionreportable segmentrevenue external2021-03-01 → 2022-02-28¥6.9bn
Advertisement Solutionreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥36m
Advertisement Solutionreportable segmentsegment assetsat 2022-02-28¥2.1bn
Advertisement Solutionreportable segmentsegment profit2021-03-01 → 2022-02-28¥1.1bn
Technical Solutionreportable segmentcapex2021-03-01 → 2022-02-28¥278m
Technical Solutionreportable segmentdepreciation2021-03-01 → 2022-02-28¥484m
Technical Solutionreportable segmentrevenue2021-03-01 → 2022-02-28¥4.6bn
Technical Solutionreportable segmentrevenue external2021-03-01 → 2022-02-28¥4.1bn
Technical Solutionreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥496m
Technical Solutionreportable segmentsegment assetsat 2022-02-28¥2.0bn
Technical Solutionreportable segmentsegment profit2021-03-01 → 2022-02-28¥329m
—segment totalcapex2021-03-01 → 2022-02-28¥280m
—segment totaldepreciation2021-03-01 → 2022-02-28¥488m
—segment totalrevenue2021-03-01 → 2022-02-28¥11.6bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥11.1bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥532m
—segment totalsegment assetsat 2022-02-28¥4.2bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.4bn
Advertisement Solutionreportable segmentemployeesat 2023-02-2880 pure
Technical Solutionreportable segmentemployeesat 2023-02-28257 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,416
ItemContextValueUnit
Treasury stockCurrentYearInstant-11000JPY
Shareholders equityPrior1YearInstant5473712000JPY
Shareholders equityCurrentYearInstant6045967000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-926000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-595000JPY
Valuation and translation adjustmentsPrior1YearInstant-926000JPY
Valuation and translation adjustmentsCurrentYearInstant-595000JPY
Net assetsPrior1YearInstant5472786000JPY
Net assetsCurrentYearInstant6045372000JPY
Liabilities and net assetsPrior1YearInstant9791438000JPY
Liabilities and net assetsCurrentYearInstant9582663000JPY
Net salesPrior1YearDuration11051918000JPY
Net salesCurrentYearDuration12450147000JPY
Cost of salesPrior1YearDuration7401309000JPY
Cost of salesCurrentYearDuration8300166000JPY
Gross profitPrior1YearDuration3650608000JPY
Gross profitCurrentYearDuration4149981000JPY
Selling general and administrative expensesPrior1YearDuration2721589000JPY
Selling general and administrative expensesCurrentYearDuration2751441000JPY
Operating incomePrior1YearDuration929019000JPY
Operating incomeCurrentYearDuration1398539000JPY
Interest and dividends income noiPrior1YearDuration1835000JPY
Interest and dividends income noiCurrentYearDuration1449000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration9353000JPY
Subsidies for employment adjustment noiPrior1YearDuration123030000JPY
Subsidies for employment adjustment noiCurrentYearDuration-JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration1708000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration1714000JPY
Other noiPrior1YearDuration10268000JPY
Other noiCurrentYearDuration4115000JPY
Non operating incomePrior1YearDuration136842000JPY
Non operating incomeCurrentYearDuration16632000JPY
Interest expenses noePrior1YearDuration7769000JPY
Interest expenses noeCurrentYearDuration7060000JPY
Equity in losses of affiliates noePrior1YearDuration16994000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Loss on investments in capital noePrior1YearDuration-JPY
Loss on investments in capital noeCurrentYearDuration4990000JPY
Other noePrior1YearDuration10634000JPY
Other noeCurrentYearDuration1935000JPY
Non operating expensesPrior1YearDuration35398000JPY
Non operating expensesCurrentYearDuration13986000JPY
Ordinary incomePrior1YearDuration1030463000JPY
Ordinary incomeCurrentYearDuration1401185000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration14000JPY
Gain on sales of investment securities eiPrior1YearDuration1343000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration1343000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass