Tokyo Tape
Sign in
← Ray

Quarterly report · Q1

4317.TEDINET S100RA98
Period2022-03-01 → 2022-05-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100OQKN.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-03-01 → 2022-05-31Cons.Net sales
Revenue¥11.1bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥1.9bn2021-03-01 → 2021-05-31Cons.Net sales
Operating income¥422m2022-03-01 → 2022-05-31Cons.Operating income
Operating income−¥72m2021-03-01 → 2021-05-31Cons.Operating income
Ordinary income¥422m2022-03-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.0bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥40m2021-03-01 → 2021-05-31Cons.Ordinary income
Profit before tax¥286m2022-03-01 → 2022-05-31Cons.Income before income taxes
Profit before tax−¥41m2021-03-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥112m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥43m2021-03-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income¥112m2022-03-01 → 2022-05-31Cons.Profit loss
Net income−¥43m2021-03-01 → 2021-05-31Cons.Profit loss
Total assets¥9.0bnat 2022-05-31Cons.Assets
Total assets¥9.8bnat 2022-02-28Cons.Assets
Total assets¥8.3bnat 2021-05-31Cons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2022-05-31Cons.Liabilities
Total liabilities¥4.3bnat 2022-02-28Cons.Liabilities
Net assets / equity¥5.4bnat 2022-05-31Cons.Net assets
Net assets / equity¥5.5bnat 2022-02-28Cons.Net assets
Net assets / equity¥5.0bnat 2021-05-31Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2022-02-28Cons.Cash and deposits
EPS (basic)¥7.822022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.272021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.012021-03-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio60.7%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2021-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-05-31−¥79m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-05-31−¥79m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-05-31−¥136m
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue2022-03-01 → 2022-05-31¥2.2bn
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue external2022-03-01 → 2022-05-31¥2.2bn
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥6m
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentsegment profit2022-03-01 → 2022-05-31¥421m
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue2022-03-01 → 2022-05-31¥1.1bn
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue external2022-03-01 → 2022-05-31¥1.0bn
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥73m
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentsegment profit2022-03-01 → 2022-05-31¥137m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-05-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-05-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2022-05-31¥79m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-05-31¥558m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-05-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-05-31−¥52m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-05-31−¥121m
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue2021-03-01 → 2021-05-31¥901m
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue external2021-03-01 → 2021-05-31¥901m
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥600,000
jpcrp040300-q1r_E05230-000Advertisement Solutionreportable segmentsegment profit2021-03-01 → 2021-05-31¥13m
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue2021-03-01 → 2021-05-31¥1.0bn
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue external2021-03-01 → 2021-05-31¥974m
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentrevenue intersegment2021-03-01 → 2021-05-31¥51m
jpcrp040300-q1r_E05230-000Technical Solutionreportable segmentsegment profit2021-03-01 → 2021-05-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-05-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-05-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-03-01 → 2021-05-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-05-31¥48m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 369
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant－
Cash and depositsPrior1YearInstant3607201000JPY
Cash and depositsCurrentQuarterInstant3172548000JPY
Notes receivable tradePrior1YearInstant53522000JPY
Notes receivable tradeCurrentQuarterInstant61123000JPY
Electronically recorded monetary claims operating caPrior1YearInstant376242000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant438247000JPY
Accounts receivable tradePrior1YearInstant2368827000JPY
Accounts receivable tradeCurrentQuarterInstant1887871000JPY
InventoriesPrior1YearInstant242129000JPY
InventoriesCurrentQuarterInstant355494000JPY
Prepaid expensesPrior1YearInstant95197000JPY
Prepaid expensesCurrentQuarterInstant68071000JPY
Other caPrior1YearInstant22047000JPY
Other caCurrentQuarterInstant22806000JPY
Allowance for doubtful accounts caPrior1YearInstant-2355000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2304000JPY
Current assetsPrior1YearInstant6762812000JPY
Current assetsCurrentQuarterInstant6003859000JPY
Buildings and structuresPrior1YearInstant909983000JPY
Buildings and structuresCurrentQuarterInstant917237000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-370853000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-371966000JPY
Buildings and structures netPrior1YearInstant539130000JPY
Buildings and structures netCurrentQuarterInstant545270000JPY
Machinery equipment and vehiclesPrior1YearInstant1498020000JPY
Machinery equipment and vehiclesCurrentQuarterInstant1505353000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1087146000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentQuarterInstant-1112100000JPY
Machinery equipment and vehicles netPrior1YearInstant410873000JPY
Machinery equipment and vehicles netCurrentQuarterInstant393253000JPY
Tools furniture and fixturesPrior1YearInstant330793000JPY
Tools furniture and fixturesCurrentQuarterInstant338942000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-283666000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-288199000JPY
Tools furniture and fixtures netPrior1YearInstant47127000JPY
Tools furniture and fixtures netCurrentQuarterInstant50743000JPY
LandPrior1YearInstant1109883000JPY
LandCurrentQuarterInstant1109883000JPY
Lease assets ppePrior1YearInstant1136831000JPY
Lease assets ppeCurrentQuarterInstant1123429000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-675562000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant-669611000JPY
Lease assets net ppePrior1YearInstant461269000JPY
Lease assets net ppeCurrentQuarterInstant453817000JPY
Property plant and equipmentPrior1YearInstant2568283000JPY
Property plant and equipmentCurrentQuarterInstant2552968000JPY
SoftwarePrior1YearInstant33078000JPY
SoftwareCurrentQuarterInstant29456000JPY
Other iaPrior1YearInstant7747000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass