Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥651m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥520m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥205m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥213m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥205m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥190m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥214m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥221m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥211m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥219m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥180m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥222m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥212m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥652mat 2025-09-30Cons.Assets
Total assets¥929mat 2025-03-31Cons.Assets
Total assets¥763mat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥269mat 2025-09-30Cons.Liabilities
Total liabilities¥424mat 2025-03-31Cons.Liabilities
Net assets / equity¥383mat 2025-09-30Cons.Net assets
Net assets / equity¥505mat 2025-03-31Cons.Net assets
Net assets / equity¥480mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥226mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥155mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥226mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥155mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥393mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥433mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥16m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥89m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-63.092025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-55.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社Spicy Company
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都渋谷区恵比寿4-7-6
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)杉野 文則
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都台東区
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)鍵谷 文勇
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)埼玉県戸田市
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)清水 和美
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)長野県長野市
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)本屋敷伸三
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)福岡県福岡市博多区
Name major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)和久田 三千代
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)静岡県浜松市中央区
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)日本証券金融株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋茅場町1-2-10
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)野村證券株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋1-13-1
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)横田 大輔
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)茨城県稲敷市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であり、単元株式数は100株であります。
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)同上
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese) 株式会社ビーマップ
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都千代田区内神田二丁目12番5号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社は「システム・ソリューション事業」の単一のセグメントであるため、記載を省略しております。

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass