Quarterly report · Q2
4316.TEDINET S100PJOK
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥413m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥492m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥158m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥93m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥148m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥122m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥156m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥110m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥110m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥778m | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥941m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥965m | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥175m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥189m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥604m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥753m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥796m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥380m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥365m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥280m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥265m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥454m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥445m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥239m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7,000 | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥200m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥200m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-50.57 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.19 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.05 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥57m |
| jpcrp040300-q2r_E05228-000Mobility Innovationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q2r_E05228-000Mobility Innovationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q2r_E05228-000Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q2r_E05228-000Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥31m |
| jpcrp040300-q2r_E05228-000Wireless Innovationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥256m |
| jpcrp040300-q2r_E05228-000Wireless Innovationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥413m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥59m |
| jpcrp040300-q2r_E05228-000Mobility Innovationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥75m |
| jpcrp040300-q2r_E05228-000Mobility Innovationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥23m |
| jpcrp040300-q2r_E05228-000Solutionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥107m |
| jpcrp040300-q2r_E05228-000Solutionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥23m |
| jpcrp040300-q2r_E05228-000Wireless Innovationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥310m |
| jpcrp040300-q2r_E05228-000Wireless Innovationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥492m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東 陽 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 里 直 記 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 達 博 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 491870000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 413288000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1021205000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -96983000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -163300000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -148478000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -109849000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -163313000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -155872000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -109992000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -163446000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -156616000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 795904000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 603635000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 752554000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 965319000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 778215000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 941447000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -34.05 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -50.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -48.32 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.682 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.582 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.650 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 238772000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 13589000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 66216000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -29429000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 1470000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -45865000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -200000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 7000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -199999000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 454360000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 280435000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 265368000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -19.97 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -21.19 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3235000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3235000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3235000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3235000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |