Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥145m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥47m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥148m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥59m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥84m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥26m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥173m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥56m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥156m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥41m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥89m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥63m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥157m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥42m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥941mat 2022-03-31Cons.Assets
Total assets¥1.3bnat 2021-03-31Cons.Assets
Total assets¥1.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥811mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥189mat 2022-03-31Cons.Liabilities
Total liabilities¥384mat 2021-03-31Cons.Liabilities
Net assets / equity¥753mat 2022-03-31Cons.Net assets
Net assets / equity¥931mat 2021-03-31Cons.Net assets
Net assets / equity¥850mat 2020-03-31dCons.Net assets
Net assets / equity¥733mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥642mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥365mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥545mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥265mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥445mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥318mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥197mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥198mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥66m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥28m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥128m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥78m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥46m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥45m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥200m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥200m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥543,0002019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥13m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-48.322021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.852020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.552019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.572018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.652020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.412018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.752017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥189.75at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥248.66at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥235.81at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥208.05at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥187.9at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees75at 2022-03-31Cons.Number of employees
Employees73at 2021-03-31Cons.Number of employees
Employees74at 2020-03-31dCons.Number of employees
Employees74at 2019-03-31dCons.Number of employees
Employees71at 2018-03-31dCons.Number of employees
Revenue¥1.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥143m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥47m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥137m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥55m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥97m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥78m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥25m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥162m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥53m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥145m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥39m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥71m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥15m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥913mat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31StandaloneAssets
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥803mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥185mat 2022-03-31StandaloneLiabilities
Total liabilities¥385mat 2021-03-31StandaloneLiabilities
Net assets / equity¥727mat 2022-03-31StandaloneNet assets
Net assets / equity¥894mat 2021-03-31StandaloneNet assets
Net assets / equity¥817mat 2020-03-31dStandaloneNet assets
Net assets / equity¥718mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥636mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥351mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥534mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-45.12021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.972020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.882018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.782020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.662019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.742018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.692017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥183.58at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥239.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.3at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.22at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.77at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,227,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,227,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,227,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,225,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,224,300at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2022-03-31StandaloneNumber of employees
Employees73at 2021-03-31StandaloneNumber of employees
Employees74at 2020-03-31dStandaloneNumber of employees
Employees74at 2019-03-31dStandaloneNumber of employees
Employees71at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥612m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥103m
Mobility Innovationreportable segmentemployeesat 2022-03-319 pure
Mobility Innovationreportable segmentrevenue external2021-04-01 → 2022-03-31¥106m
Mobility Innovationreportable segmentsegment assetsat 2022-03-31¥10m
Mobility Innovationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥41m
Solutionreportable segmentemployeesat 2022-03-3117 pure
Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Solutionreportable segmentsegment assetsat 2022-03-31¥79m
Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥21m
Wireless Innovationreportable segmentdepreciation2021-04-01 → 2022-03-31¥1m
Wireless Innovationreportable segmentemployeesat 2022-03-3145 pure
Wireless Innovationreportable segmentrevenue external2021-04-01 → 2022-03-31¥631m
Wireless Innovationreportable segmentsegment assetsat 2022-03-31¥241m
Wireless Innovationreportable segmentsegment profit2021-04-01 → 2022-03-31¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥330m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥42m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥706m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥100m
Mobility Innovationreportable segmentrevenue2020-04-01 → 2021-03-31¥226m
Mobility Innovationreportable segmentrevenue external2020-04-01 → 2021-03-31¥226m
Mobility Innovationreportable segmentsegment assetsat 2021-03-31¥127m
Mobility Innovationreportable segmentsegment profit2020-04-01 → 2021-03-31¥60m
Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥306m
Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥306m
Solutionreportable segmentsegment assetsat 2021-03-31¥158m
Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31−¥469,000
Wireless Innovationreportable segmentcapex2020-04-01 → 2021-03-31¥531,000
Wireless Innovationreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
Wireless Innovationreportable segmentrevenue2020-04-01 → 2021-03-31¥813m
Wireless Innovationreportable segmentrevenue external2020-04-01 → 2021-03-31¥813m
Wireless Innovationreportable segmentsegment assetsat 2021-03-31¥324m
Wireless Innovationreportable segmentsegment profit2020-04-01 → 2021-03-31¥88m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥531,000
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥609m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥147m
Mobility Innovationreportable segmentemployeesat 2022-03-319 pure
Solutionreportable segmentemployeesat 2022-03-3117 pure
Wireless Innovationreportable segmentemployeesat 2022-03-3145 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,349
ItemContextValueUnit
Share based compensation expenses ope cfPrior1YearDuration38777000JPY
Share based compensation expenses ope cfCurrentYearDuration12868000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-5360000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-4750000JPY
Interest income ope cfPrior1YearDuration-789000JPY
Interest income ope cfCurrentYearDuration-694000JPY
Interest expenses ope cfPrior1YearDuration2096000JPY
Interest expenses ope cfCurrentYearDuration80000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration27167000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-2249000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-8131000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration9301000JPY
Loss gain on change in equity ope cfPrior1YearDuration1112000JPY
Loss gain on change in equity ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration47266000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration296446000JPY
Decrease increase in inventories ope cfPrior1YearDuration3546000JPY
Decrease increase in inventories ope cfCurrentYearDuration-23245000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-115202000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-46311000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-21824000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-7400000JPY
Other net ope cfPrior1YearDuration-14509000JPY
Other net ope cfCurrentYearDuration-28678000JPY
Subtotal ope cfPrior1YearDuration-5128000JPY
Subtotal ope cfCurrentYearDuration66683000JPY
Interest income received ope cfPrior1YearDuration789000JPY
Interest income received ope cfCurrentYearDuration694000JPY
Proceeds from dividends income from equity method affiliate ope cfPrior1YearDuration5916000JPY
Proceeds from dividends income from equity method affiliate ope cfCurrentYearDuration1496000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-2096000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-80000JPY
Income taxes paid ope cfPrior1YearDuration-27787000JPY
Income taxes paid ope cfCurrentYearDuration-2577000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-28305000JPY
Net cash provided by used in operating activitiesCurrentYearDuration66216000JPY
Payments into time deposits inv cfPrior1YearDuration-100000000JPY
Payments into time deposits inv cfCurrentYearDuration-100000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration100000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration100000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-5566000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-9160000JPY
Payments for investments in capital inv cfPrior1YearDuration-1800000JPY
Payments for investments in capital inv cfCurrentYearDuration-1440000JPY
Purchase of investment securities inv cfPrior1YearDuration-50038000JPY
Purchase of investment securities inv cfCurrentYearDuration-32400000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration2250000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass