Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥6.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥35.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥27.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥257m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥2.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥297m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥2.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥44m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥971m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥297m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥2.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥170m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥237m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.9bnat 2025-03-31Cons.Assets
Total assets¥17.5bnat 2024-03-31Cons.Assets
Total assets¥31.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥33.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥13.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥12.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥700m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥346m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥317m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥955m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-202.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,183.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.82021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-215.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1,183.342022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.772021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,479.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,717.34at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,195.94at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,003at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥955.56at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE74.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2025-03-31Cons.Number of employees
Employees220at 2024-03-31Cons.Number of employees
Employees136at 2023-03-31dCons.Number of employees
Employees773at 2022-03-31dCons.Number of employees
Employees782at 2021-03-31dCons.Number of employees
Revenue¥5.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥246m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥367m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥244m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥327m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥12.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥78m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.1bnat 2025-03-31StandaloneAssets
Total assets¥18.6bnat 2024-03-31StandaloneAssets
Total assets¥32.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥15.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥22.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥37.242024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,234.812022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.122021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-128.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1,234.682022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥4232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥191.112022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,556.85at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,772.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,254.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,036.03at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥994.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE75.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,534,316at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,465,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,465,100at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,454,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,421,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31StandaloneNumber of employees
Employees120at 2023-03-31dStandaloneNumber of employees
Employees96at 2022-03-31dStandaloneNumber of employees
Employees90at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥27m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Consultingreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Consultingreportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Consultingreportable segmentemployeesat 2025-03-31174 pure
Consultingreportable segmentrevenue2024-04-01 → 2025-03-31¥5.5bn
Consultingreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.5bn
Consultingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Consultingreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Operating Investmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥0
Operating Investmentreportable segmentemployeesat 2025-03-313 pure
Operating Investmentreportable segmentrevenue2024-04-01 → 2025-03-31¥728m
Operating Investmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥728m
Operating Investmentreportable segmentsegment assetsat 2025-03-31¥2.7bn
Operating Investmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥293m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥39m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
—segment totalsegment assetsat 2025-03-31¥4.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥7m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥39m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥70m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥991m
Consultingreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Consultingreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentsegment assetsat 2024-03-31¥1.1bn
Consultingreportable segmentsegment profit2023-04-01 → 2024-03-31¥955m
Operating Investmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥0
Operating Investmentreportable segmentrevenue2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentsegment assetsat 2024-03-31¥3.5bn
Operating Investmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥35m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
—segment totalsegment assetsat 2024-03-31¥4.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Consultingreportable segmentemployeesat 2025-03-31154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
SoftwareCurrentYearInstant4000000JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentYearInstant0JPY
Intangible assetsPrior1YearInstant6000000JPY
Intangible assetsCurrentYearInstant4000000JPY
Investment securitiesPrior1YearInstant65000000JPY
Investment securitiesCurrentYearInstant65000000JPY
Deferred tax assetsPrior1YearInstant3000000JPY
Deferred tax assetsCurrentYearInstant-JPY
Other ioaPrior1YearInstant154000000JPY
Other ioaCurrentYearInstant152000000JPY
Investments and other assetsPrior1YearInstant223000000JPY
Investments and other assetsCurrentYearInstant217000000JPY
Noncurrent assetsPrior1YearInstant489000000JPY
Noncurrent assetsCurrentYearInstant429000000JPY
AssetsPrior1YearInstant17454000000JPY
AssetsCurrentYearInstant15857000000JPY
Accounts payable otherPrior1YearInstant271000000JPY
Accounts payable otherCurrentYearInstant280000000JPY
Income taxes payablePrior1YearInstant39000000JPY
Income taxes payableCurrentYearInstant93000000JPY
Provision for shareholder benefit program clPrior1YearInstant19000000JPY
Provision for shareholder benefit program clCurrentYearInstant29000000JPY
Provision for bonusesPrior1YearInstant1000000JPY
Provision for bonusesCurrentYearInstant-JPY
Provision for directors bonusesPrior1YearInstant29000000JPY
Provision for directors bonusesCurrentYearInstant33000000JPY
Other clPrior1YearInstant505000000JPY
Other clCurrentYearInstant837000000JPY
Current liabilitiesPrior1YearInstant866000000JPY
Current liabilitiesCurrentYearInstant1275000000JPY
Deferred tax liabilitiesPrior1YearInstant285000000JPY
Deferred tax liabilitiesCurrentYearInstant274000000JPY
Provision for share based remuneration nclPrior1YearInstant1094000000JPY
Provision for share based remuneration nclCurrentYearInstant1148000000JPY
Noncurrent liabilitiesPrior1YearInstant1379000000JPY
Noncurrent liabilitiesCurrentYearInstant1423000000JPY
LiabilitiesPrior1YearInstant2246000000JPY
LiabilitiesCurrentYearInstant2699000000JPY
Capital stockPrior1YearInstant5019000000JPY
Capital stockCurrentYearInstant5019000000JPY
Capital surplusPrior1YearInstant4548000000JPY
Capital surplusCurrentYearInstant2009000000JPY
Retained earningsPrior1YearInstant8826000000JPY
Retained earningsCurrentYearInstant6738000000JPY
Treasury stockPrior1YearInstant-4155000000JPY
Treasury stockCurrentYearInstant-1497000000JPY
Shareholders equityPrior1YearInstant14239000000JPY
Shareholders equityCurrentYearInstant12270000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant804000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass