Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥6.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥35.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥27.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥257m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥2.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥297m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥2.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥44m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥971m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥297m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥2.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥170m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥237m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.9bnat 2025-03-31Cons.Assets
Total assets¥17.5bnat 2024-03-31Cons.Assets
Total assets¥31.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥33.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥13.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥12.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥700m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥346m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥317m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥955m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-202.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,183.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.82021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-215.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1,183.342022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.772021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,479.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,717.34at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,195.94at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,003at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥955.56at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE74.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2025-03-31Cons.Number of employees
Employees220at 2024-03-31Cons.Number of employees
Employees136at 2023-03-31dCons.Number of employees
Employees773at 2022-03-31dCons.Number of employees
Employees782at 2021-03-31dCons.Number of employees
Revenue¥5.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥246m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥367m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥244m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥327m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥12.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥78m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.1bnat 2025-03-31StandaloneAssets
Total assets¥18.6bnat 2024-03-31StandaloneAssets
Total assets¥32.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥15.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥22.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥37.242024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,234.812022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.122021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-128.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1,234.682022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥4232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥191.112022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,556.85at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,772.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,254.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,036.03at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥994.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE75.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,534,316at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,465,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,465,100at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,454,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,421,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31StandaloneNumber of employees
Employees120at 2023-03-31dStandaloneNumber of employees
Employees96at 2022-03-31dStandaloneNumber of employees
Employees90at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥27m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Consultingreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Consultingreportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Consultingreportable segmentemployeesat 2025-03-31174 pure
Consultingreportable segmentrevenue2024-04-01 → 2025-03-31¥5.5bn
Consultingreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.5bn
Consultingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Consultingreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Operating Investmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥0
Operating Investmentreportable segmentemployeesat 2025-03-313 pure
Operating Investmentreportable segmentrevenue2024-04-01 → 2025-03-31¥728m
Operating Investmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥728m
Operating Investmentreportable segmentsegment assetsat 2025-03-31¥2.7bn
Operating Investmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥293m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥39m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
—segment totalsegment assetsat 2025-03-31¥4.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥7m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥39m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥70m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥991m
Consultingreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Consultingreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentsegment assetsat 2024-03-31¥1.1bn
Consultingreportable segmentsegment profit2023-04-01 → 2024-03-31¥955m
Operating Investmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥0
Operating Investmentreportable segmentrevenue2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentsegment assetsat 2024-03-31¥3.5bn
Operating Investmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥35m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
—segment totalsegment assetsat 2024-03-31¥4.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Consultingreportable segmentemployeesat 2025-03-31154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant33574000000JPY
Total assets (5-year summary)Prior2YearInstant31310000000JPY
Total assets (5-year summary)Prior1YearInstant17454000000JPY
Total assets (5-year summary)CurrentYearInstant15857000000JPY
Net assets per share (5-year summary)Prior4YearInstant955.56
Net assets per share (5-year summary)Prior3YearInstant1003.00
Net assets per share (5-year summary)Prior2YearInstant2195.94
Net assets per share (5-year summary)Prior1YearInstant1717.34
Net assets per share (5-year summary)CurrentYearInstant1479.24
Basic earnings loss per share (5-year summary)Prior4YearDuration-215.20
Basic earnings loss per share (5-year summary)Prior3YearDuration0.80
Basic earnings loss per share (5-year summary)Prior2YearDuration1183.92
Basic earnings loss per share (5-year summary)Prior1YearDuration-202.26
Basic earnings loss per share (5-year summary)CurrentYearDuration19.39
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration0.77
Diluted earnings per share (5-year summary)Prior2YearDuration1183.34
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.313
Equity to asset ratio (5-year summary)Prior3YearInstant0.291
Equity to asset ratio (5-year summary)Prior2YearInstant0.685
Equity to asset ratio (5-year summary)Prior1YearInstant0.862
Equity to asset ratio (5-year summary)CurrentYearInstant0.821
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.001
Rate of return on equity (5-year summary)Prior2YearDuration0.740
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.012
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration3148.8
Price earnings ratio (5-year summary)Prior2YearDuration2.3
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration141.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-700000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration7822000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3669000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-7458000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1230000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1510000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration317000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5150000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration8161000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration346000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1816000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration955000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1388000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4751000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-2270000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant4220000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass