Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥5.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥35.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥27.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥22.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥2.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.2bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥2.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥44m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥971m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥25m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥17.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥198m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥11.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥17.5bnat 2024-03-31Cons.Assets
Total assets¥31.3bnat 2023-03-31Cons.Assets
Total assets¥33.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥26.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥12.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥13.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥10.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥700m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥317m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥955m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥401m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-202.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,183.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.82021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-215.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1,183.342022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.772021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,714.41at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,195.94at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,003at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥955.56at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,090.75at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE74.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees220at 2024-03-31Cons.Number of employees
Employees136at 2023-03-31Cons.Number of employees
Employees773at 2022-03-31dCons.Number of employees
Employees782at 2021-03-31dCons.Number of employees
Employees591at 2020-03-31dCons.Number of employees
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥242m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥244m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥77m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥161m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥17.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥1.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥12.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥78m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥194m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.6bnat 2024-03-31StandaloneAssets
Total assets¥32.2bnat 2023-03-31StandaloneAssets
Total assets¥12.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥10.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥15.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥22.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-183.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,234.812022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.122021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-128.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1,234.682022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥191.112022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,772.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,254.54at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,036.03at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥994.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,059.37at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE75.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
Shares issued10,465,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,465,100at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,454,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,421,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,381,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees194at 2024-03-31StandaloneNumber of employees
Employees120at 2023-03-31StandaloneNumber of employees
Employees96at 2022-03-31dStandaloneNumber of employees
Employees90at 2021-03-31dStandaloneNumber of employees
Employees92at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥70m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥991m
Consultingreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Consultingreportable segmentemployeesat 2024-03-31173 pure
Consultingreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Consultingreportable segmentsegment assetsat 2024-03-31¥1.1bn
Consultingreportable segmentsegment profit2023-04-01 → 2024-03-31¥955m
Operating Investmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥0
Operating Investmentreportable segmentemployeesat 2024-03-314 pure
Operating Investmentreportable segmentrevenue2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥344m
Operating Investmentreportable segmentsegment assetsat 2024-03-31¥3.5bn
Operating Investmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥35m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
—segment totalsegment assetsat 2024-03-31¥4.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥974m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥233m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥24.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.3bn
Consultingreportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Consultingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.8bn
Consultingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Consultingreportable segmentsegment assetsat 2023-03-31¥1.9bn
Consultingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Insurancereportable segmentcapex2022-04-01 → 2023-03-31¥146m
Insurancereportable segmentdepreciation2022-04-01 → 2023-03-31¥247m
Insurancereportable segmentrevenue2022-04-01 → 2023-03-31¥24.4bn
Insurancereportable segmentrevenue external2022-04-01 → 2023-03-31¥24.4bn
Insurancereportable segmentsegment profit2022-04-01 → 2023-03-31¥844m
Operating Investmentreportable segmentcapex2022-04-01 → 2023-03-31¥0
Operating Investmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥0
Operating Investmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Operating Investmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Operating Investmentreportable segmentsegment assetsat 2023-03-31¥5.5bn
Operating Investmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥375m
—segment totalcapex2022-04-01 → 2023-03-31¥146m
—segment totaldepreciation2022-04-01 → 2023-03-31¥259m
—segment totalrevenue2022-04-01 → 2023-03-31¥30.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
—segment totalsegment assetsat 2023-03-31¥7.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥146m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥259m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥30.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥7.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn
Consultingreportable segmentemployeesat 2024-03-31151 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Accumulated depreciation buildings and structuresCurrentYearInstant-112000000JPY
Buildings and structures netPrior1YearInstant153000000JPY
Buildings and structures netCurrentYearInstant170000000JPY
Other ppePrior1YearInstant155000000JPY
Other ppeCurrentYearInstant191000000JPY
Accumulated depreciation other ppePrior1YearInstant-59000000JPY
Accumulated depreciation other ppeCurrentYearInstant-102000000JPY
Other net ppePrior1YearInstant95000000JPY
Other net ppeCurrentYearInstant89000000JPY
Property plant and equipmentPrior1YearInstant249000000JPY
Property plant and equipmentCurrentYearInstant259000000JPY
SoftwarePrior1YearInstant8000000JPY
SoftwareCurrentYearInstant6000000JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentYearInstant0JPY
Intangible assetsPrior1YearInstant8000000JPY
Intangible assetsCurrentYearInstant6000000JPY
Investment securitiesPrior1YearInstant65000000JPY
Investment securitiesCurrentYearInstant65000000JPY
Deferred tax assetsPrior1YearInstant29000000JPY
Deferred tax assetsCurrentYearInstant3000000JPY
Other ioaPrior1YearInstant158000000JPY
Other ioaCurrentYearInstant154000000JPY
Investments and other assetsPrior1YearInstant252000000JPY
Investments and other assetsCurrentYearInstant223000000JPY
Noncurrent assetsPrior1YearInstant510000000JPY
Noncurrent assetsCurrentYearInstant489000000JPY
AssetsPrior1YearInstant31310000000JPY
AssetsCurrentYearInstant17454000000JPY
Notes and accounts payable tradePrior1YearInstant3000000JPY
Notes and accounts payable tradeCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant50000000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Accounts payable otherPrior1YearInstant1285000000JPY
Accounts payable otherCurrentYearInstant271000000JPY
Income taxes payablePrior1YearInstant6158000000JPY
Income taxes payableCurrentYearInstant39000000JPY
Provision for shareholder benefit program clPrior1YearInstant19000000JPY
Provision for shareholder benefit program clCurrentYearInstant19000000JPY
Provision for bonusesPrior1YearInstant1000000JPY
Provision for bonusesCurrentYearInstant1000000JPY
Provision for directors bonusesPrior1YearInstant240000000JPY
Provision for directors bonusesCurrentYearInstant29000000JPY
Other clPrior1YearInstant571000000JPY
Other clCurrentYearInstant505000000JPY
Current liabilitiesPrior1YearInstant8328000000JPY
Current liabilitiesCurrentYearInstant866000000JPY
Deferred tax liabilitiesPrior1YearInstant124000000JPY
Deferred tax liabilitiesCurrentYearInstant310000000JPY
Provision for share based remuneration nclPrior1YearInstant939000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass