Quarterly report · Q1
4310.TEDINET S100RKY4
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥182m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥190m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥190m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥968m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥187m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥728m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥208m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥765m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥22.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.45 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,183.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1,183.34 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.55 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥271m |
| jpcrp040300-q1r_E05221-000Consultingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥962m |
| jpcrp040300-q1r_E05221-000Consultingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥962m |
| jpcrp040300-q1r_E05221-000Consultingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥107m |
| jpcrp040300-q1r_E05221-000Operating Investmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥212m |
| jpcrp040300-q1r_E05221-000Operating Investmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥212m |
| jpcrp040300-q1r_E05221-000Operating Investmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥17m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥89m |
| jpcrp040300-q1r_E05221-000Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q1r_E05221-000Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥861m |
| jpcrp040300-q1r_E05221-000Insurancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E05221-000Insurancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E05221-000Operating Investmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q1r_E05221-000Operating Investmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥203m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0942 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 285800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 700500 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 986300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0942 | |
| Cash and deposits | Prior1YearInstant | 10397000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9061000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1074000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 889000000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 5463000000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 5669000000 | JPY |
| Short term investment securities | Prior1YearInstant | 13800000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 5300000000 | JPY |
| Allowance for investment loss ca | Prior1YearInstant | -103000000 | JPY |
| Allowance for investment loss ca | CurrentQuarterInstant | -103000000 | JPY |
| Other ca | Prior1YearInstant | 191000000 | JPY |
| Other ca | CurrentQuarterInstant | 632000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -24000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -24000000 | JPY |
| Current assets | Prior1YearInstant | 30800000000 | JPY |
| Current assets | CurrentQuarterInstant | 21425000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 249000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 273000000 | JPY |
| Other ia | Prior1YearInstant | 8000000 | JPY |
| Other ia | CurrentQuarterInstant | 7000000 | JPY |
| Intangible assets | Prior1YearInstant | 8000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7000000 | JPY |
| Investment securities | Prior1YearInstant | 65000000 | JPY |
| Investment securities | CurrentQuarterInstant | 65000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 29000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 27000000 | JPY |
| Other ioa | Prior1YearInstant | 158000000 | JPY |
| Other ioa | CurrentQuarterInstant | 158000000 | JPY |
| Investments and other assets | Prior1YearInstant | 252000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 250000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 510000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 532000000 | JPY |
| Assets | Prior1YearInstant | 31310000000 | JPY |
| Assets | CurrentQuarterInstant | 21958000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 50000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6158000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 19000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 19000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 4000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 240000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |