Quarterly report · Q3
4304.TEDINET S100SVWD
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥806m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥649m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥951m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥734m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥396m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥894m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥394m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥472m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥304m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥222m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥241m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥93.05 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.39 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.12 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.18 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥3m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥803m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥649m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration | 6685844000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 4378079000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | 2310765000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6688844000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3000000 | JPY |
| Net sales | Prior1YTDDuration | 6685844000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 446702000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | 201858000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 648560000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 648560000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 4636748000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | 4900575000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 9537324000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 9537324000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 11237000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 11237000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -11237000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 4647986000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | 4900575000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 9548561000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -11237000 | JPY |
| Net sales | CurrentYTDDuration | 9537324000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05218-000ECommerceMember | 536692000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05218-000HandsOnIncubationMember | 266270000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 802962000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 3469000 | JPY |
| Operating income | CurrentYTDDuration | 806431000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第26期第3四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社Eストアー | |
| Company name in english cover page | FilingDateInstant | Estore Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 柳田 要一 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門一丁目3番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | (03)3595-2955 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)広報・IR室 塚田 亜希子 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門一丁目3番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | (03)3595-2955 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)広報・IR室 塚田 亜希子 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |