Quarterly report · Q1
4304.TEDINET S100ROL9
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥45m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥106m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥55m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥751m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥55m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥308m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.53 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.48 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.87 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 7
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥130,000 |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | -2253000 | JPY |
| Income taxes current | CurrentYTDDuration | 76392000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 12003000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -33452000 | JPY |
| Income taxes | Prior1YTDDuration | 9749000 | JPY |
| Income taxes | CurrentYTDDuration | 42939000 | JPY |
| Profit loss | Prior1YTDDuration | 38231000 | JPY |
| Profit loss | CurrentYTDDuration | 11981000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 293000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 9324000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 37938000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2656000 | JPY |
| Profit loss | Prior1YTDDuration | 38231000 | JPY |
| Profit loss | CurrentYTDDuration | 11981000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7558000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 9733000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 7558000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 9733000 | JPY |
| Comprehensive income | Prior1YTDDuration | 45790000 | JPY |
| Comprehensive income | CurrentYTDDuration | 21714000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 44585000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 10672000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1205000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 11041000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05218-000ECommerceMember | 1512425000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05218-000HandsOnIncubationMember | 915886000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2428312000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2428312000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05218-000ECommerceMember | 4963000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05218-000HandsOnIncubationMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4963000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4963000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05218-000ECommerceMember | 1517389000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05218-000HandsOnIncubationMember | 915886000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2433275000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -4963000 | JPY |
| Net sales | CurrentYTDDuration | 2428312000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05218-000ECommerceMember | 85336000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05218-000HandsOnIncubationMember | -130878000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -45541000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 130000 | JPY |
| Operating income | CurrentYTDDuration | -45410000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第26期第1四半期(自 2023年4月1日 至 2023年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社Eストアー |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |