Half-year report · HY
4301.TEDINET S100X4FT
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue2 |
| Revenue | ¥68.2bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥37.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue2 |
| Operating income | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥846m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥160m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥532m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥66.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥60.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥66.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥433m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥857m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥611m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥504m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥200.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.27 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥411m |
| Appearances And Commercialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Appearances And Commercialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥37m |
| Appearances And Commercialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥723m |
| Event Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.8bn |
| Event Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥360m |
| Event Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Music And Videoreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.9bn |
| Music And Videoreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Music And Videoreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥40.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥411m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥453m |
| Appearances And Commercialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Appearances And Commercialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Appearances And Commercialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥444m |
| Event Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| Event Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥409m |
| Event Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥551m |
| Music And Videoreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.5bn |
| Music And Videoreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥42m |
| Music And Videoreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥948m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥37.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥453m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 538
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 139000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 504000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 89000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -56000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -5000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -5000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 224000000 | JPY |
| Other comprehensive income | InterimDuration | 441000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 756000000 | JPY |
| Comprehensive income | InterimDuration | 3965000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 385000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 3700000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 371000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 265000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 846000000 | JPY |
| Income before income taxes | InterimDuration | 5070000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 270000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 326000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 29000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 29000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -17000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -10000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -4000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -44000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1InterimDuration | 20000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | InterimDuration | 42000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -171000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 5000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -13000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -36000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -74000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -76000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | 109000000 | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | Prior1InterimDuration | 200000000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | InterimDuration | － | JPY |
| Decrease increase in operating receivables ope cf | Prior1InterimDuration | -4180000000 | JPY |
| Decrease increase in operating receivables ope cf | InterimDuration | -601000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -166000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 268000000 | JPY |
| Increase decrease in operating debt ope cf | Prior1InterimDuration | 3106000000 | JPY |
| Increase decrease in operating debt ope cf | InterimDuration | 4205000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -254000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 471000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | -944000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -351000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | -486000000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | -207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |