Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Y60W (2026-05-27).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥68.2bn2024-04-01 → 2025-03-31Cons.Operating revenue2
Revenue¥54.8bn2023-04-01 → 2024-03-31Cons.Operating revenue2
Revenue¥52.5bn2022-04-01 → 2023-03-31vCons.Operating revenue2 (5-year summary)
Revenue¥38.7bn2021-04-01 → 2022-03-31vCons.Operating revenue2 (5-year summary)
Revenue¥39.8bn2020-04-01 → 2021-03-31dCons.Operating revenue2 (5-year summary)
Operating income¥2.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥979m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥60.8bnat 2025-03-31Cons.Assets
Total assets¥58.9bnat 2024-03-31Cons.Assets
Total assets¥58.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥49.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥48.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥21.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥37.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥37.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥37.8bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥36.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥27.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥30.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥27.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥32.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥27.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥433m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥313m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥272m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥611m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥732m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥657m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥229m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.612022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.742021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,074.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,019.28at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,075.82at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,017.09at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,967.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees586at 2025-03-31Cons.Number of employees
Employees637at 2024-03-31Cons.Number of employees
Employees474at 2023-03-31vCons.Number of employees
Employees458at 2022-03-31vCons.Number of employees
Employees469at 2021-03-31dCons.Number of employees
Revenue¥36.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue2
Revenue¥33.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue2
Revenue¥36.5bn2022-04-01 → 2023-03-31vStandaloneOperating revenue2 (5-year summary)
Revenue¥28.2bn2021-04-01 → 2022-03-31vStandaloneOperating revenue2 (5-year summary)
Revenue¥32.6bn2020-04-01 → 2021-03-31dStandaloneOperating revenue2 (5-year summary)
Operating income¥399m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥588m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥478m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥830m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥615m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥888m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥994m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥45.2bnat 2025-03-31StandaloneAssets
Total assets¥42.3bnat 2024-03-31StandaloneAssets
Total assets¥45.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥40.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥14.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥28.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥28.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.2bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥31.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥31.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥199.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.082023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.772022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,719.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,695.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,821.65at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,832.55at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,825.49at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,623,520at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees252at 2025-03-31StandaloneNumber of employees
Employees346at 2024-03-31StandaloneNumber of employees
Employees344at 2023-03-31vStandaloneNumber of employees
Employees333at 2022-03-31vStandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥994m
Booking And Commercials Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥54m
Booking And Commercials Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.4bn
Booking And Commercials Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥22m
Booking And Commercials Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥448m
Live Entertainment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥424m
Live Entertainment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥42.1bn
Live Entertainment Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥849m
Live Entertainment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥846m
Music And Film TV Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥128m
Music And Film TV Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥19.7bn
Music And Film TV Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥122m
Music And Film TV Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥606m
—segment totalrevenue external2024-04-01 → 2025-03-31¥68.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥994m
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥906m
Booking And Commercials Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥49m
Booking And Commercials Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.3bn
Booking And Commercials Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥6m
Booking And Commercials Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥538m
Live Entertainment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥387m
Live Entertainment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥31.6bn
Live Entertainment Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥755m
Live Entertainment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥135m
Music And Film TV Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥98m
Music And Film TV Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥16.9bn
Music And Film TV Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥144m
Music And Film TV Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥965m
—segment totaldepreciation2023-04-01 → 2024-03-31¥535m
—segment totalrevenue external2023-04-01 → 2024-03-31¥54.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥906m
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,551
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant48490000000JPY
Total assets (5-year summary)Prior3YearInstant49313000000JPY
Total assets (5-year summary)Prior2YearInstant58294000000JPY
Total assets (5-year summary)Prior1YearInstant58904000000JPY
Total assets (5-year summary)CurrentYearInstant60841000000JPY
Net assets per share (5-year summary)Prior4YearInstant1967.58
Net assets per share (5-year summary)Prior3YearInstant2017.09
Net assets per share (5-year summary)Prior2YearInstant2075.82
Net assets per share (5-year summary)Prior1YearInstant2019.28
Net assets per share (5-year summary)CurrentYearInstant2074.31
Basic earnings loss per share (5-year summary)Prior4YearDuration95.75
Basic earnings loss per share (5-year summary)Prior3YearDuration89.74
Basic earnings loss per share (5-year summary)Prior2YearDuration100.61
Basic earnings loss per share (5-year summary)Prior1YearDuration23.61
Basic earnings loss per share (5-year summary)CurrentYearDuration99.27
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.707
Equity to asset ratio (5-year summary)Prior3YearInstant0.713
Equity to asset ratio (5-year summary)Prior2YearInstant0.590
Equity to asset ratio (5-year summary)Prior1YearInstant0.569
Equity to asset ratio (5-year summary)CurrentYearInstant0.566
Rate of return on equity (5-year summary)Prior4YearDuration0.051
Rate of return on equity (5-year summary)Prior3YearDuration0.045
Rate of return on equity (5-year summary)Prior2YearDuration0.049
Rate of return on equity (5-year summary)Prior1YearDuration0.012
Rate of return on equity (5-year summary)CurrentYearDuration0.048
Price earnings ratio (5-year summary)Prior4YearDuration26.6
Price earnings ratio (5-year summary)Prior3YearDuration21.8
Price earnings ratio (5-year summary)Prior2YearDuration17.7
Price earnings ratio (5-year summary)Prior1YearDuration64.7
Price earnings ratio (5-year summary)CurrentYearDuration16.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-272000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1654000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration10002000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-313000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration433000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1720000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1280000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1957000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1729000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-611000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-229000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-657000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2933000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-732000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-2059000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass