Quarterly report · Q1
4301.TEDINET S100RNOB
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue2 |
| Revenue | ¥52.5bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥10.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue2 |
| Operating income | −¥403m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥695m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥312m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥805m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥654m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥330m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥292m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥244m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥51.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥49.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.97 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.93 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥76m |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥97m |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥490m |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥10m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥76m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥403m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥53m |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05219-000Appearances And Commercialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥101m |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E05219-000Event Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E05219-000Music And Videoreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥359m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥695m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 58294000000 | JPY |
| Assets | CurrentQuarterInstant | 51344000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 11740000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 7309000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6000000 | JPY |
| Income taxes payable | Prior1YearInstant | 652000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 75000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for employee stock ownership plan trust cl | Prior1YearInstant | 32000000 | JPY |
| Provision for employee stock ownership plan trust cl | CurrentQuarterInstant | 73000000 | JPY |
| Other cl | Prior1YearInstant | 6506000000 | JPY |
| Other cl | CurrentQuarterInstant | 5461000000 | JPY |
| Current liabilities | Prior1YearInstant | 18974000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12927000000 | JPY |
| Long term loans payable | Prior1YearInstant | 206000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 194000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1000000 | JPY |
| Provision for management board incentive plan trust | Prior1YearInstant | 74000000 | JPY |
| Provision for management board incentive plan trust | CurrentQuarterInstant | 122000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1437000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1470000000 | JPY |
| Other ncl | Prior1YearInstant | 14000000 | JPY |
| Other ncl | CurrentQuarterInstant | 14000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1737000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1803000000 | JPY |
| Liabilities | Prior1YearInstant | 20712000000 | JPY |
| Liabilities | CurrentQuarterInstant | 14731000000 | JPY |
| Capital stock | Prior1YearInstant | 1587000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1587000000 | JPY |
| Capital surplus | Prior1YearInstant | 2284000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2284000000 | JPY |
| Retained earnings | Prior1YearInstant | 31855000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31195000000 | JPY |
| Treasury stock | Prior1YearInstant | -2931000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2931000000 | JPY |
| Shareholders equity | Prior1YearInstant | 32796000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32136000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1400000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1025000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 141000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 195000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 51000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 49000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1592000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1271000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3191000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3205000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |