Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RCQL (2023-07-07).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥52.5bn2022-04-01 → 2023-03-31Cons.Operating revenue2
Revenue¥38.7bn2021-04-01 → 2022-03-31Cons.Operating revenue2
Revenue¥39.8bn2020-04-01 → 2021-03-31dCons.Operating revenue2 (5-year summary)
Revenue¥58.8bn2019-04-01 → 2020-03-31dCons.Operating revenue2 (5-year summary)
Revenue¥55.2bn2018-04-01 → 2019-03-31dCons.Operating revenue2 (5-year summary)
Operating income¥3.2bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.9bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥58.3bnat 2023-03-31Cons.Assets
Total assets¥49.3bnat 2022-03-31Cons.Assets
Total assets¥48.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥52.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥45.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥37.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥37.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥36.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥34.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥32.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥27.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥32.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥29.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥272m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥664m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥657m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥908m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥561m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥100.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.692019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥256.952018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,075.82at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,017.09at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,967.58at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,817.62at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,668.99at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees474at 2023-03-31Cons.Number of employees
Employees458at 2022-03-31Cons.Number of employees
Employees469at 2021-03-31dCons.Number of employees
Employees499at 2020-03-31dCons.Number of employees
Employees477at 2019-03-31dCons.Number of employees
Revenue¥36.5bn2022-04-01 → 2023-03-31StandaloneOperating revenue2
Revenue¥28.2bn2021-04-01 → 2022-03-31StandaloneOperating revenue2
Revenue¥32.6bn2020-04-01 → 2021-03-31dStandaloneOperating revenue2 (5-year summary)
Revenue¥45.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue2 (5-year summary)
Revenue¥44.0bn2018-04-01 → 2019-03-31dStandaloneOperating revenue2 (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥888m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥994m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥45.6bnat 2023-03-31StandaloneAssets
Total assets¥40.0bnat 2022-03-31StandaloneAssets
Total assets¥41.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥30.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥31.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥29.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥19.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥52.772022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥221.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,821.65at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,832.55at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,825.49at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,683.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,569.1at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,623,520at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,623,520at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees344at 2023-03-31StandaloneNumber of employees
Employees333at 2022-03-31StandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees
Employees323at 2020-03-31dStandaloneNumber of employees
Employees315at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥225m
Booking And Commercials Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥35m
Booking And Commercials Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.5bn
Booking And Commercials Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1m
Booking And Commercials Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥741m
Live Entertainment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥306m
Live Entertainment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥32.5bn
Live Entertainment Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥101m
Live Entertainment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥473m
Music And Film TV Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥80m
Music And Film TV Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.5bn
Music And Film TV Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥122m
Music And Film TV Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥421m
—segment totalrevenue external2022-04-01 → 2023-03-31¥52.5bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥225m
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥369m
Booking And Commercials Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Booking And Commercials Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.3bn
Booking And Commercials Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥34m
Booking And Commercials Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Live Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥203m
Live Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥20.8bn
Live Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥205m
Live Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥449m
Music And Film TV Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥105m
Music And Film TV Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.6bn
Music And Film TV Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥129m
Music And Film TV Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥340m
—segment totalrevenue external2021-04-01 → 2022-03-31¥38.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥369m
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)東陽監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐山 正則
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)猿渡 裕子
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社未来ボックスの株式取得に係るのれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)及び(企業結合等関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)東陽監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐山 正則
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)猿渡 裕子
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社未来ボックスの株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Operating revenue2 (5-year summary)Prior4YearDuration55166000000JPY
Operating revenue2 (5-year summary)Prior3YearDuration58806000000JPY
Operating revenue2 (5-year summary)Prior2YearDuration39839000000JPY
Operating revenue2 (5-year summary)Prior1YearDuration38744000000JPY
Operating revenue2 (5-year summary)CurrentYearDuration52497000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration4611000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration5160000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration3320000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2800000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration3379000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration4442000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration3010000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1665000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1564000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1692000000JPY
Comprehensive income (5-year summary)Prior4YearDuration4410000000JPY
Comprehensive income (5-year summary)Prior3YearDuration3649000000JPY
Comprehensive income (5-year summary)Prior2YearDuration3015000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1581000000JPY
Comprehensive income (5-year summary)CurrentYearDuration2511000000JPY
Net assets (5-year summary)Prior4YearInstant30445000000JPY
Net assets (5-year summary)Prior3YearInstant34057000000JPY
Net assets (5-year summary)Prior2YearInstant36839000000JPY
Net assets (5-year summary)Prior1YearInstant37761000000JPY
Net assets (5-year summary)CurrentYearInstant37581000000JPY
Total assets (5-year summary)Prior4YearInstant45599000000JPY
Total assets (5-year summary)Prior3YearInstant52074000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass