Quarterly report · Q3
4301.TEDINET S100Q8SX
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥38.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥27.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥57.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥49.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥52.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥38.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥82.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.09 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥155m |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥360m |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.2bn |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥686m |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥155m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥275m |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E05219-000Appearances And Commercialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥803m |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥151m |
| jpcrp040300-q3r_E05219-000Event Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥83m |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥99m |
| jpcrp040300-q3r_E05219-000Music And Videoreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥275m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 241000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 418000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 31000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for employee stock ownership plan trust cl | Prior1YearInstant | 20000000 | JPY |
| Provision for employee stock ownership plan trust cl | CurrentQuarterInstant | 32000000 | JPY |
| Other cl | Prior1YearInstant | 2969000000 | JPY |
| Other cl | CurrentQuarterInstant | 5004000000 | JPY |
| Current liabilities | Prior1YearInstant | 9970000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18272000000 | JPY |
| Long term loans payable | Prior1YearInstant | 122000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 86000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 58000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 74000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1373000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1459000000 | JPY |
| Other ncl | Prior1YearInstant | 26000000 | JPY |
| Other ncl | CurrentQuarterInstant | 57000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1581000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1678000000 | JPY |
| Liabilities | Prior1YearInstant | 11551000000 | JPY |
| Liabilities | CurrentQuarterInstant | 19951000000 | JPY |
| Capital stock | Prior1YearInstant | 1587000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1587000000 | JPY |
| Capital surplus | Prior1YearInstant | 2284000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2284000000 | JPY |
| Retained earnings | Prior1YearInstant | 31149000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31562000000 | JPY |
| Treasury stock | Prior1YearInstant | -1249000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2931000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33772000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32503000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1318000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2094000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 13000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 227000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 50000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 46000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1382000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2368000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2606000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3027000000 | JPY |
| Net assets | Prior1YearInstant | 37761000000 | JPY |
| Net assets | CurrentQuarterInstant | 37898000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49313000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 57849000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 27593000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 38445000000 | JPY |
| Operating cost | Prior1YTDDuration | 21488000000 | JPY |
| Operating cost | CurrentYTDDuration | 32005000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |