Annual report
4298.TEDINET S100UZ44
Period2021-04-01 → 2022-03-31
Filed2024-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100OLL4. Amended by S100UZGT (2024-12-20).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥55.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥58.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥519m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥54.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥49.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥44.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥43.8bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥26.0bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.5bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥898m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥401m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥898m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥144.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.79 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.49 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.05 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.94 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥997.54 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥888.8 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥792.27 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥696.58 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥646.81 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,302 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,416 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,456 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,455 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,578 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥28.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥27.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥29.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥4.9bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.9bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.3bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.8bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥3.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥105m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥42.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥36.7bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥32.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.0bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥37.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥31.8bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥28.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥25.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥24.9bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥160.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.15 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.81 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.82 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.62 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27.5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥923.69 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥790.73 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥705.11 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥630.6 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥619.72 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 18.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 41,925,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,925,300 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,925,300 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,940,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,940,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 523 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 544 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 570 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 589 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 611 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 104
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥211m |
| Otherother segments | employees | at 2022-03-31 | 158 pure |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥389m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥21.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.9bn |
| Automobile Related Informationreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥366m |
| Automobile Related Informationreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥635m |
| Automobile Related Informationreportable segment | employees | at 2022-03-31 | 1085 pure |
| Automobile Related Informationreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥52.9bn |
| Automobile Related Informationreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥52.9bn |
| Automobile Related Informationreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8m |
| Automobile Related Informationreportable segment | segment assets | at 2022-03-31 | ¥26.1bn |
| Automobile Related Informationreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥7.8bn |
| Lifestyle Related Informationreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥62m |
| Lifestyle Related Informationreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥28m |
| Lifestyle Related Informationreportable segment | employees | at 2022-03-31 | 9 pure |
| Lifestyle Related Informationreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥856m |
| Lifestyle Related Informationreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥856m |
| Lifestyle Related Informationreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥0 |
| Lifestyle Related Informationreportable segment | segment assets | at 2022-03-31 | ¥165m |
| Lifestyle Related Informationreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥60m |
| Real Estatereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥9m |
| Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥48m |
| Real Estatereportable segment | employees | at 2022-03-31 | 1 pure |
| Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥439m |
| Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥147m |
| Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥291m |
| Real Estatereportable segment | segment assets | at 2022-03-31 | ¥1.8bn |
| Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥140m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥438m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥712m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥54.2bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥53.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥300m |
| —segment total | segment assets | at 2022-03-31 | ¥28.0bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥818m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥59.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥57.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥8.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥130m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥58m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥1.6bn |
| Automobile Related Informationreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥469m |
| Automobile Related Informationreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥640m |
| Automobile Related Informationreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥49.0bn |
| Automobile Related Informationreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥49.0bn |
| Automobile Related Informationreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥8m |
| Automobile Related Informationreportable segment | segment assets | at 2021-03-31 | ¥26.1bn |
| Automobile Related Informationreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥6.9bn |
| Lifestyle Related Informationreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥55m |
| Lifestyle Related Informationreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥66m |
| Lifestyle Related Informationreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥3.9bn |
| Lifestyle Related Informationreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥3.9bn |
| Lifestyle Related Informationreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥0 |
| Lifestyle Related Informationreportable segment | segment assets | at 2021-03-31 | ¥2.7bn |
| Lifestyle Related Informationreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥273m |
| Real Estatereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Real Estatereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥60m |
| Real Estatereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥434m |
| Real Estatereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥142m |
| Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥291m |
| Real Estatereportable segment | segment assets | at 2021-03-31 | ¥2.1bn |
| Real Estatereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥140m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥527m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥766m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥53.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥53.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥300m |
| —segment total | segment assets | at 2021-03-31 | ¥30.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥841m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥55.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥7.5bn |
| Otherother segments | employees | at 2022-03-31 | 5 pure |
| Automobile Related Informationreportable segment | employees | at 2022-03-31 | 468 pure |
| Lifestyle Related Informationreportable segment | employees | at 2022-03-31 | 0 pure |
| Real Estatereportable segment | employees | at 2022-03-31 | 1 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,610
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on investments in partnership ope cf | Prior1YearDuration | 32000000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYearDuration | 20000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YearDuration | 16000000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYearDuration | 69000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | 12000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 40000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YearDuration | - | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYearDuration | -2146000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -159000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -690000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 214000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -477000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 518000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 186000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 290000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | -133000000 | JPY |
| Other net ope cf | Prior1YearDuration | 579000000 | JPY |
| Other net ope cf | CurrentYearDuration | -2581000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 8784000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 6543000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 8000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 7000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -12000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -10000000 | JPY |
| Income taxes paid refund ope cf | Prior1YearDuration | -2205000000 | JPY |
| Income taxes paid refund ope cf | CurrentYearDuration | -2115000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 6574000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 4425000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 500000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | - | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -189000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -359000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 90000000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1YearDuration | - | JPY |
| Payments for retirement of property plant and equipment inv cf | CurrentYearDuration | -2000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -475000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -666000000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YearDuration | -30000000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYearDuration | -16000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -607000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -119000000 | JPY |
| Payments for investments in capital inv cf | Prior1YearDuration | -120000000 | JPY |
| Payments for investments in capital inv cf | CurrentYearDuration | -359000000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | - | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | 89000000 | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | - | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | 2854000000 | JPY |
| Other net inv cf | Prior1YearDuration | 23000000 | JPY |
| Other net inv cf | CurrentYearDuration | 56000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |