Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥20.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥20.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥535m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥183m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥565m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥148m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥137m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥472m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥665m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥175m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥422m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥334m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥26m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥884m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥422m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.9bnat 2024-03-31Cons.Assets
Total assets¥24.2bnat 2023-03-31Cons.Assets
Total assets¥25.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥26.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥17.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.4bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥288m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥158m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥104m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥325m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥340m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥971m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥603m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥329m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥200m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-101.132023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.42022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.412021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.932019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,224.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,420.51at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,355.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,395.33at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,301.66at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Employees429at 2024-03-31Cons.Number of employees
Employees432at 2023-03-31Cons.Number of employees
Employees442at 2022-03-31dCons.Number of employees
Employees433at 2021-03-31dCons.Number of employees
Employees451at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥805m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥761m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥677m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥622m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥421m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥230m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥927m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥291m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥651m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥211m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥532m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥437m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥566m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.2bnat 2024-03-31StandaloneAssets
Total assets¥19.4bnat 2023-03-31StandaloneAssets
Total assets¥18.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-19.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-34.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.822020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-112.852019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,195.4at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,307.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,266.02at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,282.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued13,831,091at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees106at 2024-03-31StandaloneNumber of employees
Employees116at 2023-03-31StandaloneNumber of employees
Employees101at 2022-03-31dStandaloneNumber of employees
Employees104at 2021-03-31dStandaloneNumber of employees
Employees128at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥600m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥600m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥3.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥444m
CONTENTSreportable segmentcapex2023-04-01 → 2024-03-31¥60m
CONTENTSreportable segmentdepreciation2023-04-01 → 2024-03-31¥51m
CONTENTSreportable segmentemployeesat 2024-03-31295 pure
CONTENTSreportable segmentrevenue2023-04-01 → 2024-03-31¥11.9bn
CONTENTSreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.8bn
CONTENTSreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥96m
CONTENTSreportable segmentsegment assetsat 2024-03-31¥14.0bn
CONTENTSreportable segmentsegment profit2023-04-01 → 2024-03-31¥126m
PLATFORMreportable segmentcapex2023-04-01 → 2024-03-31¥90m
PLATFORMreportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
PLATFORMreportable segmentemployeesat 2024-03-31134 pure
PLATFORMreportable segmentrevenue2023-04-01 → 2024-03-31¥2.5bn
PLATFORMreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
PLATFORMreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥503m
PLATFORMreportable segmentsegment assetsat 2024-03-31¥11.7bn
PLATFORMreportable segmentsegment profit2023-04-01 → 2024-03-31−¥216m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥150m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥186m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥600m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥25.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥90m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥450m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥450m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥379m
CONTENTSreportable segmentcapex2022-04-01 → 2023-03-31¥53m
CONTENTSreportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
CONTENTSreportable segmentrevenue2022-04-01 → 2023-03-31¥13.1bn
CONTENTSreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.0bn
CONTENTSreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥65m
CONTENTSreportable segmentsegment assetsat 2023-03-31¥14.2bn
CONTENTSreportable segmentsegment profit2022-04-01 → 2023-03-31¥433m
PLATFORMreportable segmentcapex2022-04-01 → 2023-03-31¥328m
PLATFORMreportable segmentdepreciation2022-04-01 → 2023-03-31¥116m
PLATFORMreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
PLATFORMreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.2bn
PLATFORMreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
PLATFORMreportable segmentsegment assetsat 2023-03-31¥14.2bn
PLATFORMreportable segmentsegment profit2022-04-01 → 2023-03-31−¥237m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥381m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥15.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥450m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥196m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Payments for lease deposits inv cfCurrentYearDuration-40000JPY
Collection of lease deposits inv cfPrior1YearDuration131597000JPY
Collection of lease deposits inv cfCurrentYearDuration-JPY
Payments for asset retirement obligations inv cfPrior1YearDuration50000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-JPY
Proceeds from transfer of business inv cfPrior1YearDuration-JPY
Proceeds from transfer of business inv cfCurrentYearDuration26000000JPY
Other net inv cfPrior1YearDuration-91648000JPY
Other net inv cfCurrentYearDuration95229000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-339902000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-324761000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration50000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-4998000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-409700000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-495350000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1450000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Purchase of treasury stock fin cfPrior1YearDuration-1300188000JPY
Purchase of treasury stock fin cfCurrentYearDuration-485000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration6000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration8231000JPY
Cash dividends paid fin cfPrior1YearDuration-119249000JPY
Cash dividends paid fin cfCurrentYearDuration-110203000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-329131000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-602805000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration2000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-510633000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-1215720000JPY
Cash and cash equivalentsPrior2YearInstant11484630000JPY
Cash and cash equivalentsPrior1YearInstant10973997000JPY
Cash and cash equivalentsPrior1YearInstant10973997000JPY
Cash and cash equivalentsCurrentYearInstant9758276000JPY
Number of consolidated subsidiariesPrior1YearInstant18
Number of consolidated subsidiariesCurrentYearInstant16
Number of associates accounted for using equity methodPrior1YearInstant3
Number of associates accounted for using equity methodCurrentYearInstant3
Write downs of inventoriesPrior1YearDuration-34510000JPY
Write downs of inventoriesCurrentYearDuration62000JPY
Research and development expenses in cost of sales and general and administrative expensesPrior1YearDuration37961000JPY
Research and development expenses in cost of sales and general and administrative expensesCurrentYearDuration42587000JPY
Salaries and allowances sgaPrior1YearDuration1873077000JPY
Salaries and allowances sgaCurrentYearDuration1754708000JPY
Provision for bonuses sgaPrior1YearDuration222161000JPY
Provision for bonuses sgaCurrentYearDuration245641000JPY
Retirement benefit expenses sgaPrior1YearDuration82110000JPY
Retirement benefit expenses sgaCurrentYearDuration76503000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration7467000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration5265000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration78771000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass