Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥20.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥20.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥535m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥183m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥565m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥148m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥137m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥472m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥665m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥175m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥422m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥334m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥26m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥884m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥422m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.9bnat 2024-03-31Cons.Assets
Total assets¥24.2bnat 2023-03-31Cons.Assets
Total assets¥25.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥26.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥17.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.4bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥288m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥158m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥104m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥325m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥340m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥971m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥603m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥329m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥200m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-101.132023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.42022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.412021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.932019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,224.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,420.51at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,355.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,395.33at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,301.66at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Employees429at 2024-03-31Cons.Number of employees
Employees432at 2023-03-31Cons.Number of employees
Employees442at 2022-03-31dCons.Number of employees
Employees433at 2021-03-31dCons.Number of employees
Employees451at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥805m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥761m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥677m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥622m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥421m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥230m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥927m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥291m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥651m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥211m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥532m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥437m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥566m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.2bnat 2024-03-31StandaloneAssets
Total assets¥19.4bnat 2023-03-31StandaloneAssets
Total assets¥18.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-19.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-34.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.822020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-112.852019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,195.4at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,307.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,266.02at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,282.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued13,831,091at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,831,091at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees106at 2024-03-31StandaloneNumber of employees
Employees116at 2023-03-31StandaloneNumber of employees
Employees101at 2022-03-31dStandaloneNumber of employees
Employees104at 2021-03-31dStandaloneNumber of employees
Employees128at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥600m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥600m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥3.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥444m
CONTENTSreportable segmentcapex2023-04-01 → 2024-03-31¥60m
CONTENTSreportable segmentdepreciation2023-04-01 → 2024-03-31¥51m
CONTENTSreportable segmentemployeesat 2024-03-31295 pure
CONTENTSreportable segmentrevenue2023-04-01 → 2024-03-31¥11.9bn
CONTENTSreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.8bn
CONTENTSreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥96m
CONTENTSreportable segmentsegment assetsat 2024-03-31¥14.0bn
CONTENTSreportable segmentsegment profit2023-04-01 → 2024-03-31¥126m
PLATFORMreportable segmentcapex2023-04-01 → 2024-03-31¥90m
PLATFORMreportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
PLATFORMreportable segmentemployeesat 2024-03-31134 pure
PLATFORMreportable segmentrevenue2023-04-01 → 2024-03-31¥2.5bn
PLATFORMreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
PLATFORMreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥503m
PLATFORMreportable segmentsegment assetsat 2024-03-31¥11.7bn
PLATFORMreportable segmentsegment profit2023-04-01 → 2024-03-31−¥216m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥150m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥186m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥600m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥25.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥90m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥450m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥450m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥379m
CONTENTSreportable segmentcapex2022-04-01 → 2023-03-31¥53m
CONTENTSreportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
CONTENTSreportable segmentrevenue2022-04-01 → 2023-03-31¥13.1bn
CONTENTSreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.0bn
CONTENTSreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥65m
CONTENTSreportable segmentsegment assetsat 2023-03-31¥14.2bn
CONTENTSreportable segmentsegment profit2022-04-01 → 2023-03-31¥433m
PLATFORMreportable segmentcapex2022-04-01 → 2023-03-31¥328m
PLATFORMreportable segmentdepreciation2022-04-01 → 2023-03-31¥116m
PLATFORMreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
PLATFORMreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.2bn
PLATFORMreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
PLATFORMreportable segmentsegment assetsat 2023-03-31¥14.2bn
PLATFORMreportable segmentsegment profit2022-04-01 → 2023-03-31−¥237m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥381m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥15.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥450m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥196m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,579
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration-912259000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-889041000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember2000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember-23219000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-912259000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-JPY
Total changes of items during the periodCurrentYearDuration-2111756000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember959469000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-8877000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember35327000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember985919000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember-JPY
Net assetsCurrentYearInstant13274133000JPY
Income before income taxesPrior1YearDuration-175319000JPY
Income before income taxesCurrentYearDuration-664749000JPY
Depreciation and amortization ope cfPrior1YearDuration186636000JPY
Depreciation and amortization ope cfCurrentYearDuration186242000JPY
Impairment loss ope cfPrior1YearDuration13170000JPY
Impairment loss ope cfCurrentYearDuration106576000JPY
Amortization of goodwill ope cfPrior1YearDuration121757000JPY
Amortization of goodwill ope cfCurrentYearDuration120757000JPY
Business structure improvement expenses ope cfPrior1YearDuration-JPY
Business structure improvement expenses ope cfCurrentYearDuration68162000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration47832000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-3314000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration57206000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-20715000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-37722000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-54688000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfPrior1YearDuration7466000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfCurrentYearDuration-9679000JPY
Interest and dividends income ope cfPrior1YearDuration-4544000JPY
Interest and dividends income ope cfCurrentYearDuration-6792000JPY
Interest income on securities ope cfPrior1YearDuration-232000JPY
Interest income on securities ope cfCurrentYearDuration-534000JPY
Loss gain on valuation of securities ope cfPrior1YearDuration6439000JPY
Loss gain on valuation of securities ope cfCurrentYearDuration5312000JPY
Interest expenses ope cfPrior1YearDuration8470000JPY
Interest expenses ope cfCurrentYearDuration8428000JPY
Subsidy income2 ope cfPrior1YearDuration-55438000JPY
Subsidy income2 ope cfCurrentYearDuration-11190000JPY
Loss gain on transfer of business ope cfPrior1YearDuration-JPY
Loss gain on transfer of business ope cfCurrentYearDuration-26000000JPY
Compensation income ope cfPrior1YearDuration-JPY
Compensation income ope cfCurrentYearDuration-70015000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration35416000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration154183000JPY
Loss gain on investments in partnership ope cfPrior1YearDuration7441000JPY
Loss gain on investments in partnership ope cfCurrentYearDuration376000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass