Quarterly report · Q1
4295.TEDINET S100OYOB
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥91m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥5m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥137m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥86m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥57m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥334m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥23.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.63 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥606m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥519m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥78m |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E05209-000CONTENTSreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥749m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥676m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥72m |
| jpcrp040300-q1r_E05209-000PLATFORMreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥73m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 85901000 | JPY |
| Ordinary income | CurrentYTDDuration | -46285000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 541000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 7791000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on liquidation of subsidiaries el | Prior1YTDDuration | 21597000 | JPY |
| Loss on liquidation of subsidiaries el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 29388000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 541000 | JPY |
| Income before income taxes | Prior1YTDDuration | 56513000 | JPY |
| Income before income taxes | CurrentYTDDuration | -46826000 | JPY |
| Income taxes current | Prior1YTDDuration | 33362000 | JPY |
| Income taxes current | CurrentYTDDuration | 13375000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25005000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 27028000 | JPY |
| Income taxes | Prior1YTDDuration | 58367000 | JPY |
| Income taxes | CurrentYTDDuration | 40404000 | JPY |
| Profit loss | Prior1YTDDuration | -1854000 | JPY |
| Profit loss | CurrentYTDDuration | -87231000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1854000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -87231000 | JPY |
| Profit loss | Prior1YTDDuration | -1854000 | JPY |
| Profit loss | CurrentYTDDuration | -87231000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 233843000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 164205000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21922000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -13433000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1216000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 242332000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 165425000 | JPY |
| Comprehensive income | Prior1YTDDuration | 240478000 | JPY |
| Comprehensive income | CurrentYTDDuration | 78193000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 240478000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 78193000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05209-000PLATFORMReportableSegmentsMember | 676436000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05209-000CONTENTSReportableSegmentsMember | 2728060000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3404496000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3404496000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05209-000PLATFORMReportableSegmentsMember | 72247000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05209-000CONTENTSReportableSegmentsMember | 6680000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 78928000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -78928000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05209-000PLATFORMReportableSegmentsMember | 748683000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05209-000CONTENTSReportableSegmentsMember | 2734741000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |