Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥30.3bn2025-01-01 → 2025-12-31Cons.Revenue2 IFRS
Revenue¥28.3bn2024-01-01 → 2024-12-31Cons.Revenue2 IFRS
Revenue¥34.3bn2023-01-01 → 2023-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥27.6bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥21.4bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥4.2bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥3.1bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax¥4.7bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥6.7bn2023-01-01 → 2023-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥9.0bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.5bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.5bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2023-01-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.5bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥5.5bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥96.3bnat 2025-12-31Cons.Assets IFRS
Total assets¥97.6bnat 2024-12-31Cons.Assets IFRS
Total assets¥93.6bnat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥88.7bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total assets¥42.0bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥29.8bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥27.7bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥66.6bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥70.0bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥65.7bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥66.5bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥69.9bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥65.6bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥62.7bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.4bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥17.9bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.7bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.9bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥21.3bnat 2022-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥16.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.8bn2023-01-01 → 2023-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.6bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.6bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥336m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.0bn2023-01-01 → 2023-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥30.6bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥91m2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥6.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.8bn2023-01-01 → 2023-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥31.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥16.832025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥26.652024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥20.742023-01-01 → 2023-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥30.542022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.592021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.822025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥26.612024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥20.682023-01-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥30.452022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥20.512021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥320.83at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥336.89at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥316.7at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥299.54at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥145.72at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio69.1%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.6%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.1%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.9%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE5.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.7%2023-01-01 → 2023-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE14.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,674at 2025-12-31Cons.Number of employees
Employees1,800at 2024-12-31Cons.Number of employees
Employees1,735at 2023-12-31vCons.Number of employees
Employees1,602at 2022-12-31Cons.Number of employees
Employees1,251at 2021-12-31dCons.Number of employees
Revenue¥4.8bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥5.2bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥6.9bn2023-01-01 → 2023-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.5bn2022-01-01 → 2022-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.9bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.9bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥3.5bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥3.5bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-01-01 → 2023-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.3bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥4.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥3.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥3.3bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥4.8bn2023-01-01 → 2023-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥60.4bnat 2025-12-31StandaloneAssets
Total assets¥62.4bnat 2024-12-31StandaloneAssets
Total assets¥59.5bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥57.5bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2025-12-31StandaloneLiabilities
Total liabilities¥3.2bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥55.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥59.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥57.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥54.0bnat 2022-12-31StandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥12.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥14.92025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.782024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.172023-01-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.562022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.142021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.892025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.762024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.122023-01-01 → 2023-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.512022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.112021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥31.352024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.22023-01-01 → 2023-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.42021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥268.61at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥285.4at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥275.83at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥257.87at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥93.8at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2023-01-01 → 2023-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued211,389,654at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued211,389,654at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued211,079,654at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued211,079,654at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued138,916,500at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees97at 2025-12-31StandaloneNumber of employees
Employees91at 2024-12-31StandaloneNumber of employees
Employees86at 2023-12-31vStandaloneNumber of employees
Employees80at 2022-12-31StandaloneNumber of employees
Employees79at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 19
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-12-3116 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31¥41m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥3.0bn
Data And Solutions Segmentreportable segmentemployeesat 2025-12-31268 pure
Data And Solutions Segmentreportable segmentsegment profit2025-01-01 → 2025-12-31¥492m
Direct Business Segmentreportable segmentemployeesat 2025-12-31189 pure
Direct Business Segmentreportable segmentsegment profit2025-01-01 → 2025-12-31¥1.4bn
Marketing Communication Segmentreportable segmentemployeesat 2025-12-311104 pure
Marketing Communication Segmentreportable segmentsegment profit2025-01-01 → 2025-12-31¥5.5bn
—segment totalemployeesat 2025-12-311561 pure
—segment totalsegment profit2025-01-01 → 2025-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥7.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥59m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥3.1bn
Data And Solutions Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥494m
Direct Business Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.1bn
Marketing Communication Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥4.8bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥6.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,555
ItemContextValueUnit
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment second largest holding companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment second largest holding companyCurrentYearDuration832000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment second largest holding companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment second largest holding companyCurrentYearDuration-JPY
Cash and cash equivalents IFRSPrior1YearInstant23730478000JPY
Cash and cash equivalents IFRSCurrentYearInstant17944740000JPY
Trade receivables ca IFRSPrior1YearInstant20721228000JPY
Trade receivables ca IFRSCurrentYearInstant23700898000JPY
Inventories ca IFRSPrior1YearInstant15818000JPY
Inventories ca IFRSCurrentYearInstant15920000JPY
Other financial assets ca IFRSPrior1YearInstant721696000JPY
Other financial assets ca IFRSCurrentYearInstant2815598000JPY
Other current assets ca IFRSPrior1YearInstant788470000JPY
Other current assets ca IFRSCurrentYearInstant1069778000JPY
Current assets IFRSPrior1YearInstant45977690000JPY
Current assets IFRSCurrentYearInstant45546934000JPY
Property plant and equipment IFRSPrior1YearInstant331425000JPY
Property plant and equipment IFRSCurrentYearInstant373577000JPY
Right of use assets IFRSPrior1YearInstant1418157000JPY
Right of use assets IFRSCurrentYearInstant846407000JPY
Goodwill IFRSPrior1YearInstant4693055000JPY
Goodwill IFRSCurrentYearInstant4693055000JPY
Intangible assets IFRSPrior1YearInstant887843000JPY
Intangible assets IFRSCurrentYearInstant839641000JPY
Investments accounted for using equity method IFRSPrior1YearInstant36012726000JPY
Investments accounted for using equity method IFRSCurrentYearInstant35037667000JPY
Other financial assets nca IFRSPrior1YearInstant7252691000JPY
Other financial assets nca IFRSCurrentYearInstant7879242000JPY
Other non current assets nca IFRSPrior1YearInstant10449000JPY
Other non current assets nca IFRSCurrentYearInstant7790000JPY
Deferred tax assets IFRSPrior1YearInstant1053254000JPY
Deferred tax assets IFRSCurrentYearInstant1120240000JPY
Non current assets IFRSPrior1YearInstant51659600000JPY
Non current assets IFRSCurrentYearInstant50797620000JPY
Assets IFRSPrior1YearInstant97637290000JPY
Assets IFRSCurrentYearInstant96344554000JPY
Trade payables cl IFRSPrior1YearInstant18870184000JPY
Trade payables cl IFRSCurrentYearInstant20736312000JPY
Other financial liabilities cl IFRSPrior1YearInstant4631603000JPY
Other financial liabilities cl IFRSCurrentYearInstant5461983000JPY
Income taxes payable cl IFRSPrior1YearInstant806696000JPY
Income taxes payable cl IFRSCurrentYearInstant945987000JPY
Other current liabilities cl IFRSPrior1YearInstant1902559000JPY
Other current liabilities cl IFRSCurrentYearInstant2125684000JPY
Total current liabilities IFRSPrior1YearInstant26211042000JPY
Total current liabilities IFRSCurrentYearInstant29269965000JPY
Other financial liabilities ncl IFRSPrior1YearInstant893394000JPY
Other financial liabilities ncl IFRSCurrentYearInstant336941000JPY
Provisions ncl IFRSPrior1YearInstant163095000JPY
Provisions ncl IFRSCurrentYearInstant125263000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass