Annual report
4290.TEDINET S100YFPN
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥63.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥58.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.6bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.9bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥9.8bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.8bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.9bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥6.7bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥82.2bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥71.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥67.8bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥60.3bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥54.0bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.5bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥36.6bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥18.2bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥10.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥776m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥764m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.97 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.28 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.34 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.02 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.85 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.19 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.2 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.45 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.85 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥387.72 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥363.03 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥345.65 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥305.35 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥268.86 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 58.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.5% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 5,649 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 5,270 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,982 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 4,757 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 4,481 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥6.0bn | 2025-04-01 → 2026-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥5.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥5.2bn | 2023-04-01 → 2024-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥5.0bn | 2022-04-01 → 2023-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥2.1bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.9bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.8bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.7bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.1bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥31.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.7bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.9bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.3bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.19 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.05 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.62 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.03 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.24 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.14 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.52 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.94 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.13 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8.5 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥157.25 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥166.98 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥166.47 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥147.53 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥133.86 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.3% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.7% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.2% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 127,176,300 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 128,676,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 128,676,300 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 128,560,700 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 128,192,400 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 420 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 378 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 339 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 327 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 211 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| America And Europegeography candidate | capex | 2025-04-01 → 2026-03-31 | ¥23m |
| America And Europegeography candidate | depreciation | 2025-04-01 → 2026-03-31 | ¥6m |
| America And Europegeography candidate | employees | at 2026-03-31 | 51 pure |
| America And Europegeography candidate | revenue | 2025-04-01 → 2026-03-31 | ¥4.1bn |
| America And Europegeography candidate | revenue external | 2025-04-01 → 2026-03-31 | ¥3.3bn |
| America And Europegeography candidate | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥827m |
| America And Europegeography candidate | segment assets | at 2026-03-31 | ¥5.3bn |
| America And Europegeography candidate | segment profit | 2025-04-01 → 2026-03-31 | ¥628m |
| Asia And Oceaniageography candidate | capex | 2025-04-01 → 2026-03-31 | ¥56m |
| Asia And Oceaniageography candidate | depreciation | 2025-04-01 → 2026-03-31 | ¥127m |
| Asia And Oceaniageography candidate | employees | at 2026-03-31 | 287 pure |
| Asia And Oceaniageography candidate | revenue | 2025-04-01 → 2026-03-31 | ¥2.9bn |
| Asia And Oceaniageography candidate | revenue external | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Asia And Oceaniageography candidate | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.2bn |
| Asia And Oceaniageography candidate | segment assets | at 2026-03-31 | ¥7.9bn |
| Asia And Oceaniageography candidate | segment profit | 2025-04-01 → 2026-03-31 | ¥508m |
| Japangeography candidate | capex | 2025-04-01 → 2026-03-31 | ¥6.8bn |
| Japangeography candidate | depreciation | 2025-04-01 → 2026-03-31 | ¥2.4bn |
| Japangeography candidate | employees | at 2026-03-31 | 5143 pure |
| Japangeography candidate | revenue | 2025-04-01 → 2026-03-31 | ¥66.7bn |
| Japangeography candidate | revenue external | 2025-04-01 → 2026-03-31 | ¥65.9bn |
| Japangeography candidate | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥769m |
| Japangeography candidate | segment assets | at 2026-03-31 | ¥57.9bn |
| Japangeography candidate | segment profit | 2025-04-01 → 2026-03-31 | ¥9.1bn |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥961m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥1.4bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥6.8bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥2.5bn |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥73.7bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥70.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| —segment total | segment assets | at 2026-03-31 | ¥71.1bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥10.2bn |
| America And Europegeography candidate | capex | 2024-04-01 → 2025-03-31 | ¥8m |
| America And Europegeography candidate | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| America And Europegeography candidate | revenue | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| America And Europegeography candidate | revenue external | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| America And Europegeography candidate | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥652m |
| America And Europegeography candidate | segment assets | at 2025-03-31 | ¥4.8bn |
| America And Europegeography candidate | segment profit | 2024-04-01 → 2025-03-31 | ¥578m |
| Asia And Oceaniageography candidate | capex | 2024-04-01 → 2025-03-31 | ¥140m |
| Asia And Oceaniageography candidate | depreciation | 2024-04-01 → 2025-03-31 | ¥109m |
| Asia And Oceaniageography candidate | revenue | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Asia And Oceaniageography candidate | revenue external | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Asia And Oceaniageography candidate | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥802m |
| Asia And Oceaniageography candidate | segment assets | at 2025-03-31 | ¥7.0bn |
| Asia And Oceaniageography candidate | segment profit | 2024-04-01 → 2025-03-31 | ¥458m |
| Japangeography candidate | capex | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Japangeography candidate | depreciation | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| Japangeography candidate | revenue | 2024-04-01 → 2025-03-31 | ¥60.2bn |
| Japangeography candidate | revenue external | 2024-04-01 → 2025-03-31 | ¥59.1bn |
| Japangeography candidate | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Japangeography candidate | segment assets | at 2025-03-31 | ¥49.1bn |
| Japangeography candidate | segment profit | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥76m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥45m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥10.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥1.6bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥66.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥63.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| —segment total | segment assets | at 2025-03-31 | ¥60.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥9.6bn |
| Japangeography candidate | employees | at 2026-03-31 | 374 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,720
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | -121338000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 1860898000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -368272000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 1371288000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 1601210000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 2700918000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 41480089000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -1647132000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 44135085000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 722996000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 2542454000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 3265451000 | JPY |
| Net assets | Prior1YearInstant_SubscriptionRightsToSharesMember | 262652000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 3350032000 | JPY |
| Net assets | Prior1YearInstant | 49641933000 | JPY |
| Dividends from surplus | CurrentYearDuration | -3161770000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 5920467000 | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration | 1890000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -1471892000 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 82593000 | JPY |
| Transfer to capital surplus from retained earnings | CurrentYearDuration | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 239816000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 721811000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 961628000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | 11885000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 499731000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 1473245000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 239816000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 721811000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 961628000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | 11885000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 499731000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 2844533000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 962813000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 3264265000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 4227079000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 274537000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 3849764000 | JPY |
| Net assets | CurrentYearInstant | 52486466000 | JPY |
| Income before income taxes | Prior1YearDuration | 8405408000 | JPY |
| Income before income taxes | CurrentYearDuration | 9812053000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 2288532000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 2526839000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 39619000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 62959000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 712164000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 679586000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 265343000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 292902000 | JPY |
| Increase decrease in reserve for fulfillment of guarantees ope cf | Prior1YearDuration | 254783000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |