Half-year report · HY
4290.TEDINET S100X2ES
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥63.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥77.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥71.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥69.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥946m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.04 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.28 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.99 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.19 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.47 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥790m |
| America And Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| America And Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| America And Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥400m |
| America And Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥332m |
| Asia And Oceaniareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Asia And Oceaniareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥861m |
| Asia And Oceaniareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥543m |
| Asia And Oceaniareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥292m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.5bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥32.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥555m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥35.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥34.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| America And Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| America And Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| America And Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥320m |
| America And Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥284m |
| Asia And Oceaniareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Asia And Oceaniareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥713m |
| Asia And Oceaniareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥384m |
| Asia And Oceaniareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥252m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥29.5bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥908m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)E Y新 日 本 有 限 責 任 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)由 良 知 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)廣 瀬 美 智 代 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 30770053000 | JPY |
| Net sales (5-year summary) | InterimDuration | 34400541000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 63719802000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 3961453000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 4683397000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8416861000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2231822000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2662019000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4870043000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2061613000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 3159470000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 5353677000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 48497935000 | JPY |
| Net assets (5-year summary) | InterimInstant | 50742375000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 49641933000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 69253694000 | JPY |
| Total assets (5-year summary) | InterimInstant | 77896400000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 71590688000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 17.52 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 21.04 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 38.28 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 17.47 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 20.99 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 38.19 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.651 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.602 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.643 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 3733931000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 5573343000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 7840754000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -3161426000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3795524000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3869658000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -946400000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 1755999000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3196532000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 22209918000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 26929681000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 23396986000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 127176300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 127176300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 127176300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 127176300 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 35671400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2827 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |