Quarterly report · Q3
4290.TEDINET S100SUOV
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥64.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥60.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.14 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.73 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.05 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.45 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.32 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥647m |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥459m |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥395m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥809m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥531m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥265m |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥41.0bn |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥40.8bn |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥238m |
| jpcrp040300-q3r_E05205-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥45.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥43.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥367m |
| jpcrp040300-q3r_E05205-000America And Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥437m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥939m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥460m |
| jpcrp040300-q3r_E05205-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.9bn |
| jpcrp040300-q3r_E05205-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05205-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥42.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥40.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 580700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0045 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 580700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 580700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0045 | |
| Cash and deposits | Prior1YearInstant | 21671467000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19871535000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5304236000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6491479000 | JPY |
| Advances paid | Prior1YearInstant | 6549144000 | JPY |
| Advances paid | CurrentQuarterInstant | 9409056000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 69380000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 82736000 | JPY |
| Work in process | Prior1YearInstant | 173593000 | JPY |
| Work in process | CurrentQuarterInstant | 272274000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 63840000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 88857000 | JPY |
| Other ca | Prior1YearInstant | 3354858000 | JPY |
| Other ca | CurrentQuarterInstant | 3308312000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1293676000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1812819000 | JPY |
| Current assets | Prior1YearInstant | 35892843000 | JPY |
| Current assets | CurrentQuarterInstant | 37711431000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11085438000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11084582000 | JPY |
| Other net ppe | Prior1YearInstant | 2611611000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3741038000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13697049000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14825621000 | JPY |
| Goodwill | Prior1YearInstant | 135000000 | JPY |
| Goodwill | CurrentQuarterInstant | 112500000 | JPY |
| Other ia | Prior1YearInstant | 1890878000 | JPY |
| Other ia | CurrentQuarterInstant | 1978467000 | JPY |
| Intangible assets | Prior1YearInstant | 2025878000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2090967000 | JPY |
| Investment securities | Prior1YearInstant | 7655097000 | JPY |
| Investment securities | CurrentQuarterInstant | 9087669000 | JPY |
| Other ioa | Prior1YearInstant | 1069841000 | JPY |
| Other ioa | CurrentQuarterInstant | 973553000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -67619000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -67863000 | JPY |
| Investments and other assets | Prior1YearInstant | 8657318000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9993359000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24380246000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 26909948000 | JPY |
| Assets | Prior1YearInstant | 60273090000 | JPY |
| Assets | CurrentQuarterInstant | 64621380000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1349742000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1528728000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |