Quarterly report · Q1
4290.TEDINET S100RO1Z
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥62.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥60.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥55.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.39 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.37 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.45 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.58 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥398m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥398m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥195m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥905m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥760m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥145m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥134m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥429m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥254m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥14.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥13.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥398m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥812m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥692m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥971m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 595491000 | JPY |
| Income taxes current | CurrentYTDDuration | 607547000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 160149000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 150636000 | JPY |
| Income taxes | Prior1YTDDuration | 755641000 | JPY |
| Income taxes | CurrentYTDDuration | 758184000 | JPY |
| Profit loss | Prior1YTDDuration | 1195625000 | JPY |
| Profit loss | CurrentYTDDuration | 1211955000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 95148000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 137754000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1100477000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1074200000 | JPY |
| Profit loss | Prior1YTDDuration | 1195625000 | JPY |
| Profit loss | CurrentYTDDuration | 1211955000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 90500000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 329863000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 596870000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 524625000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 687371000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 854489000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1882996000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2066445000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1786808000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1910906000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 96188000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 155538000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05205-000JapanReportableSegmentsMember | 11773307000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AmericaAndEuropeReportableSegmentsMember | 692330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AsiaAndOceaniaReportableSegmentsMember | 145521000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12611159000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 12611159000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05205-000JapanReportableSegmentsMember | 971215000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AmericaAndEuropeReportableSegmentsMember | 119512000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AsiaAndOceaniaReportableSegmentsMember | 140532000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1231260000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1231260000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05205-000JapanReportableSegmentsMember | 12744522000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AmericaAndEuropeReportableSegmentsMember | 811843000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AsiaAndOceaniaReportableSegmentsMember | 286054000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13842420000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1231260000 | JPY |
| Net sales | Prior1YTDDuration | 12611159000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05205-000JapanReportableSegmentsMember | 2884174000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AmericaAndEuropeReportableSegmentsMember | 162939000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05205-000AsiaAndOceaniaReportableSegmentsMember | -4086000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3043028000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1156883000 | JPY |
| Operating income | Prior1YTDDuration | 1886144000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |