Quarterly report · Q1
4290.TEDINET S100RO1Z
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥62.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥60.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥55.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.39 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.37 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.45 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.58 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥398m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥398m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥195m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥905m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥760m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥145m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥134m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥429m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥254m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12.9bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥14.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥13.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥398m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥812m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥692m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥971m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1365018000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 637499000 | JPY |
| Contract liabilities | Prior1YearInstant | 5907561000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 6794691000 | JPY |
| Provision for bonuses | Prior1YearInstant | 748606000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 464988000 | JPY |
| Reserve for fulfillment of guarantees | Prior1YearInstant | 252391000 | JPY |
| Reserve for fulfillment of guarantees | CurrentQuarterInstant | 284544000 | JPY |
| Other cl | Prior1YearInstant | 5953414000 | JPY |
| Other cl | CurrentQuarterInstant | 7070016000 | JPY |
| Current liabilities | Prior1YearInstant | 15701735000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16603325000 | JPY |
| Long term loans payable | Prior1YearInstant | 250000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 13545000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14894000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1885046000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1922335000 | JPY |
| Other ncl | Prior1YearInstant | 604924000 | JPY |
| Other ncl | CurrentQuarterInstant | 757052000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2753516000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2944282000 | JPY |
| Liabilities | Prior1YearInstant | 18455251000 | JPY |
| Liabilities | CurrentQuarterInstant | 19547608000 | JPY |
| Capital stock | Prior1YearInstant | 1570641000 | JPY |
| Capital stock | CurrentQuarterInstant | 1572942000 | JPY |
| Capital surplus | Prior1YearInstant | 2840271000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2842573000 | JPY |
| Retained earnings | Prior1YearInstant | 32788867000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33091814000 | JPY |
| Treasury stock | Prior1YearInstant | -418158000 | JPY |
| Treasury stock | CurrentQuarterInstant | -418158000 | JPY |
| Shareholders equity | Prior1YearInstant | 36781620000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37089171000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 591133000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 903213000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1706346000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2230972000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2297480000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3134186000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 249802000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 259576000 | JPY |
| Non controlling interests | Prior1YearInstant | 2488934000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2571392000 | JPY |
| Net assets | Prior1YearInstant | 41817838000 | JPY |
| Net assets | CurrentQuarterInstant | 43054326000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60273090000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 62601934000 | JPY |
| Net sales | Prior1YTDDuration | 12611159000 | JPY |
| Net sales | CurrentYTDDuration | 13917739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |