Quarterly report · Q1
4290.TEDINET S100OY5S
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥46.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥807m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥884m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥55.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥49.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.3 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.58 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.85 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.27 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥812m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥692m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥971m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥553m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥477m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q1r_E05205-000America And Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥102m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥250m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥110m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E05205-000Asia And Oceaniareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05205-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 580700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 580700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0045 | |
| Cash and deposits | Prior1YearInstant | 18237698000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18748797000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 4730591000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 4721031000 | JPY |
| Advances paid | Prior1YearInstant | 5410483000 | JPY |
| Advances paid | CurrentQuarterInstant | 6172197000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 40462000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 50630000 | JPY |
| Work in process | Prior1YearInstant | 141864000 | JPY |
| Work in process | CurrentQuarterInstant | 172174000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 64548000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 81484000 | JPY |
| Other ca | Prior1YearInstant | 3360757000 | JPY |
| Other ca | CurrentQuarterInstant | 3864150000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -783531000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -887327000 | JPY |
| Current assets | Prior1YearInstant | 31202874000 | JPY |
| Current assets | CurrentQuarterInstant | 32923138000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11488542000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11366829000 | JPY |
| Other net ppe | Prior1YearInstant | 1738935000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1797191000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13227478000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13164021000 | JPY |
| Other ia | Prior1YearInstant | 1811287000 | JPY |
| Other ia | CurrentQuarterInstant | 1784768000 | JPY |
| Intangible assets | Prior1YearInstant | 1811287000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1784768000 | JPY |
| Investment securities | Prior1YearInstant | 6791947000 | JPY |
| Investment securities | CurrentQuarterInstant | 6988294000 | JPY |
| Other ioa | Prior1YearInstant | 1067626000 | JPY |
| Other ioa | CurrentQuarterInstant | 906152000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -72463000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -72119000 | JPY |
| Investments and other assets | Prior1YearInstant | 7787111000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7822327000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22825877000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22771117000 | JPY |
| Assets | Prior1YearInstant | 54028751000 | JPY |
| Assets | CurrentQuarterInstant | 55694256000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1085324000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1234060000 | JPY |
| Short term loans payable | Prior1YearInstant | 875000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 875000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1513110000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 636585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |