Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥104m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥84m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥107m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥218m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥101m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥107m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥101m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥95m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥440m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥102m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥1.7bnat 2025-09-30StandaloneAssets
Total assets¥1.6bnat 2025-03-31StandaloneAssets
Total assets¥1.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥431mat 2025-09-30StandaloneNet assets
Net assets / equity¥336mat 2025-03-31StandaloneNet assets
Net assets / equity¥674mat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥718mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥664mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥718mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥664mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥689mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥778mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥124m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥162m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥60m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥152m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥10m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥200m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71,0002024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥24.772025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-115.442024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.652024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio24.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,815,734at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 405
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember689142000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember718119000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember663993000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3815734
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3815734
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3815734
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3815734
Number of shares heldInterimInstant_No1MajorShareholdersMember1766100
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.4628
Number of shares heldInterimInstant_No2MajorShareholdersMember112300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0294
Number of shares heldInterimInstant_No3MajorShareholdersMember103867
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0272
Number of shares heldInterimInstant_No4MajorShareholdersMember102400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0268
Number of shares heldInterimInstant_No5MajorShareholdersMember63600
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0166
Number of shares heldInterimInstant_No6MajorShareholdersMember58000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0152
Number of shares heldInterimInstant_No7MajorShareholdersMember51400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0134
Number of shares heldInterimInstant_No8MajorShareholdersMember34000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0089
Number of shares heldInterimInstant_No9MajorShareholdersMember26398
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0069
Number of shares heldInterimInstant_No10MajorShareholdersMember23200
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0060
Number of shares heldInterimInstant2341265
Shareholding ratioInterimInstant0.6136
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3812900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38129
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2634
Number of shares issued shares voting rightsInterimInstant3815734
Number of voting rights issued shares voting rightsInterimInstant38129
Number of shares held in own name treasury shares etcInterimInstant_Row1Member200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcInterimInstant200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant200
Shareholding ratio treasury shares etcInterimInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember663993000JPY
Cash and depositsInterimInstant_NonConsolidatedMember718119000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember463103000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass