Tokyo Tape
Sign in
← Asgent

Annual report

4288.TEDINET S100W39D
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥205m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥290m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥218m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥291m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥123m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥79m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥38m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥440m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥413m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥440m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥448m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥126m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥77m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥52m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31StandaloneAssets
Total assets¥2.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥882mat 2024-03-31StandaloneLiabilities
Net assets / equity¥336mat 2025-03-31StandaloneNet assets
Net assets / equity¥777mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥664mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥778mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥664mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥778mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥863mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥994mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥898mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥162m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥5m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥59m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥119m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥152m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥82m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥69m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥100m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥200m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3,0002020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-115.442024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-117.432023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.912022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥88.18at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥203.73at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥324.77at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥354.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥391.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio21.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-79.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-44.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-9.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,734at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees103at 2025-03-31StandaloneNumber of employees
Employees103at 2024-03-31StandaloneNumber of employees
Employees91at 2023-03-31dStandaloneNumber of employees
Employees95at 2022-03-31dStandaloneNumber of employees
Employees96at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 893
ItemContextValueUnit
LiabilitiesCurrentYearInstant_NonConsolidatedMember1234134000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember771110000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember771110000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember705200000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember930000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember705200000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember930000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-704269000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-440466000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-704269000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-440466000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-369000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-441000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember771671000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember331132000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember5685000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember5343000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember5685000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember5343000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember777356000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember336476000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1659625000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1570610000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2369742000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2971173000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember228761000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember150945000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember836402000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember1428367000JPY
Other cost cos exp oaPrior1YearDuration_NonConsolidatedMember489910000JPY
Other cost cos exp oaCurrentYearDuration_NonConsolidatedMember529743000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember1555074000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember2109056000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember150945000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember224271000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1404129000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1884785000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember965613000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1086388000JPY
Packing fare and storage charge sgaPrior1YearDuration_NonConsolidatedMember512000JPY
Packing fare and storage charge sgaCurrentYearDuration_NonConsolidatedMember914000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember18388000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember17499000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember89664000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember82882000JPY
Allowances and bonuses sgaPrior1YearDuration_NonConsolidatedMember450144000JPY
Allowances and bonuses sgaCurrentYearDuration_NonConsolidatedMember446473000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember38673000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember37964000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember9160000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass