Half-year report · Q2
4288.TEDINET S100UMQO
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥84m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥164m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥101m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥291m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥158m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥101m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥158m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥102m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥448m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥159m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥935m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥882m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥674m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥777m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥689m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥778m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥689m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥778m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥863m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥38m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥5m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥234m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥71,000 | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-26.65 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-117.43 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,734 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 8505000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 56283000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 61475000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 751641000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 800870000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 128118000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 132271000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2509000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1959000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 130627000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 134231000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 882268000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 935101000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 705200000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 930000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -704269000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -101687000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -441000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 771671000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 669911000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5685000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4439000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5685000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4439000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 777356000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 674351000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1659625000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1609452000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1190550000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1537723000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 726009000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 969666000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 464540000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 568057000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 628848000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 652366000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -164308000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -84308000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 301000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2272000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 373000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 5329000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 211000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |