Quarterly report · Q3
4288.TEDINET S100SSP6
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥246m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥88m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥246m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥123m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥101m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥246m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥101m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥255m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥126m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥794m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥945m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥992m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥884m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥863m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-66.85 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.29 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.91 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.77 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.59 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,734 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 461890000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2184379000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1786153000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 81820000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42700000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 109898000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 96220000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 32392000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 53392000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8962000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3738000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 24476000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 5358000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 306233000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 216420000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5571000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 20839000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54579000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30802000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 823935000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 669471000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 121244000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 125009000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 121244000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 125009000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 945179000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 794480000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 771110000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 705200000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 705200000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -256202000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -511276000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -369000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1219737000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 964663000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 19462000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27009000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 19462000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27009000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1239200000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 991672000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2184379000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1786153000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2208213000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1765286000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1443153000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |