Quarterly report · Q2
4288.TEDINET S100S6GX
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥164m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥445,000 | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥158m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥123m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥158m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥159m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥126m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥902m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥945m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥863m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥863m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥234m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥59m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥69m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-41.55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.99 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.91 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.17 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.7 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,815,734 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,815,734 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1079709000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 529846000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 234538000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 228761000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 127817000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1556000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 948000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 617000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 538000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 67178000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 73671000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3449000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 8687000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -7000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1694143000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1525907000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 27629000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 26578000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 155180000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 135605000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1854000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1854000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 184663000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 164038000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21659000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7610000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 283913000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 299554000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 490236000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 471203000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2184379000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1997111000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 81820000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 70359000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 109898000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 79085000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 32392000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 47098000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8962000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7489000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 24476000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 15136000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 306233000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 285224000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5571000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 15511000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |