Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income−¥88m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income−¥31m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥101m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥79m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥101m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥17m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥110m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥77m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥16m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥2.1bnat 2022-12-31StandaloneAssets
Total assets¥2.5bnat 2022-03-31StandaloneAssets
Total assets¥2.2bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥853mat 2022-12-31StandaloneLiabilities
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥994mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-28.772022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.592022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.182021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.292021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio59.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,815,734at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,734at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 276
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3813500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38135
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2134
Number of shares issued shares voting rightsCurrentQuarterInstant3815734
Number of voting rights issued shares voting rightsCurrentQuarterInstant38135
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember993772000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1066170000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember610600000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember355849000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember332641000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember192544000JPY
Work in processPrior1YearInstant_NonConsolidatedMember5762000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember492000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember9000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember22000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember36421000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember36420000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember44311000JPY
Other caPrior1YearInstant_NonConsolidatedMember16890000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember5440000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-20000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-4000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2032499000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1664827000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember25944000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember28228000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember164666000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember133426000JPY
LandPrior1YearInstant_NonConsolidatedMember1854000JPY
LandCurrentQuarterInstant_NonConsolidatedMember1854000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember192465000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember163509000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember18683000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember855000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember282100000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember277619000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember493249000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember441984000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2525749000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass